Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Clearfield, Inc. (CLFD)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Sep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Nestor Cables  7.1       
    Clearfield  263.8       
    One Customer  37.9       
    UNITED STATES  255.6131.389.078.672.367.971.3 
    Other   9.54.16.55.46.04.0 
Total revenues   [+]270.9140.893.185.077.773.975.360.3
            Revenue growth   [+]92.5%51.2%9.5%9.5%5.0%-1.8%24.8%3.9%
Cost of goods sold  157.979.655.252.346.743.742.435.5
Gross profit  112.961.237.932.731.030.332.924.9
            Gross margin  41.7%43.5%40.7%38.4%39.9%40.9%43.7%41.2%
Selling, general and administrative  49.135.929.527.525.925.022.117.8
Research and development          
EBITDA   [+]67.227.510.87.47.16.912.28.3
            EBITDA margin  24.8%19.6%11.6%8.7%9.2%9.4%16.2%13.7%
Depreciation  2.61.71.91.71.71.61.41.2
EBITA  64.625.88.95.75.45.310.77.1
            EBITA margin  23.8%18.4%9.5%6.7%6.9%7.2%14.3%11.7%
Amortization of intangibles  0.80.60.50.50.30.00.0 
EBIT   [+]63.825.28.45.25.15.310.77.1
            EBIT margin  23.6%17.9%9.0%6.1%6.5%7.2%14.3%11.7%
Interest income, net   [+]0.30.50.80.70.50.30.20.1
Pre-tax income  63.825.79.25.95.55.610.97.2
Income taxes  14.55.41.91.41.31.72.92.5
            Tax rate  22.7%21.0%20.3%23.0%22.7%31.1%26.4%34.6%
Net income  49.420.37.34.64.33.88.04.7
            Net margin  18.2%14.4%7.8%5.4%5.5%5.2%10.6%7.8%
   
Basic EPS   [+]$3.58$1.48$0.53$0.34$0.32$0.28$0.60$0.35
Diluted EPS   [+]$3.55$1.47$0.53$0.34$0.32$0.28$0.59$0.34
   
Shares outstanding (basic)   [+]13.813.713.613.413.413.513.413.2
Shares outstanding (diluted)   [+]13.913.813.613.513.513.713.713.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy