Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Revenues | 8.3 | 10.1 | 8.8 | 9.1 | 7.9 | 9.9 | 19.2 | 10.7 |
| Revenue growth | -18.3% | 15.6% | -4.1% | 15.4% | -20.3% | -48.3% | 79.4% | -4.5% |
| Cost of goods sold | 5.6 | 6.7 | 6.1 | 6.3 | 6.5 | 13.0 | 14.4 | 6.5 |
| Gross profit | 2.7 | 3.4 | 2.6 | 2.9 | 1.4 | -3.1 | 4.8 | 4.2 |
| Gross margin | 32.1% | 33.8% | 29.9% | 31.4% | 17.5% | -30.9% | 24.8% | 39.5% |
| Selling, general and administrative | 14.2 | 15.6 | 14.3 | 16.5 | 18.4 | 25.1 | 40.0 | 29.2 |
| Research and development | 4.4 | 5.9 | 5.7 | 5.7 | 6.0 | 11.3 | 15.5 | 15.7 |
| EBITDA [+] | | -17.4 | -16.5 | -18.5 | -21.7 | -38.0 | -49.2 | -39.4 |
| EBITDA growth | -8.4% | 5.5% | -10.6% | -15.1% | -42.8% | -22.7% | 24.9% | 67.1% |
| EBITDA margin | -192.9% | -171.9% | -188.4% | -202.3% | -274.8% | -382.8% | -256.1% | -367.7% |
| Depreciation and amortization | | 0.7 | 0.9 | 0.9 | 1.3 | 1.5 | 1.5 | 1.3 |
| EBIT [+] | -16.0 | -18.1 | -17.4 | -19.4 | -23.0 | -39.5 | -50.7 | -40.7 |
| EBIT growth | -11.8% | 4.0% | -10.1% | -15.9% | -41.7% | -22.1% | 24.6% | 62.6% |
| EBIT margin | -192.9% | -178.7% | -198.7% | -212.0% | -291.0% | -397.7% | -264.0% | -379.8% |
| Non-recurring items [+] | | | | | | 3.0 | | |
| Legal settlement | | | | | | 1.8 | | |
| Interest expense, net [+] | 1.7 | 1.6 | 1.7 | 1.2 | 5.5 | 6.2 | | 5.1 |
| Interest expense | 1.7 | 1.7 | 1.7 | 1.5 | 5.7 | 6.3 | | 5.2 |
| Interest income | | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | | 0.0 |
| Other income (expense), net | -9.6 | 2.3 | 0.1 | 1.1 | 0.9 | 0.0 | 50.7 | -1.5 |
| Pre-tax income | -27.2 | -17.4 | -19.0 | -19.5 | -27.6 | -48.7 | 0.0 | -47.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | 0.0% |
| Net income | -27.2 | -21.6 | -22.9 | -23.0 | -35.7 | -48.7 | 0.0 | -49.7 |
| Net margin | -329.3% | -213.1% | -261.1% | -252.2% | -450.9% | -490.6% | 0.0% | -464.2% |
| |
| Basic EPS [+] | ($4.36) | ($4.57) | ($9.29) | ($3.18) | ($33.42) | ($74.74) | $0.00 | ($4.38) |
| Growth | -4.6% | -50.8% | 192.0% | -90.5% | -55.3% | | -100.0% | -96.7% |
| Diluted EPS [+] | ($4.36) | ($4.57) | ($9.29) | ($3.18) | ($33.42) | ($74.74) | $0.00 | ($4.38) |
| Growth | -4.6% | -50.8% | 192.0% | -90.5% | -55.3% | | -100.0% | -96.7% |
| |
| Shares outstanding (basic) [+] | 6.2 | 4.7 | 2.5 | 7.2 | 1.1 | 0.7 | 0.4 | 11.4 |
| Growth | 32.3% | 91.8% | -66.0% | 577.8% | 63.8% | 57.5% | -96.4% | 4614.5% |
| Shares outstanding (diluted) [+] | 6.2 | 4.7 | 2.5 | 7.2 | 1.1 | 0.7 | 0.4 | 11.4 |
| Growth | 32.3% | 91.8% | -66.0% | 577.8% | 63.8% | 57.5% | -96.4% | 4614.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|