Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

PINTEREST, INC. (PINS)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-05-18Dec-31-17
   10-K10-K10-K10-K10-K8-K10-K
Revenues:  
    United States and Canada  2,264.62,109.11,464.3    
    Rest Of World  127.484.336.5    
    Europe  410.5384.7191.8    
Total revenues  2,802.62,578.01,692.71,142.8755.9755.9472.9
            Revenue growth   [+]8.7%52.3%48.1%51.2%59.9%  
Cost of goods sold  678.6529.3449.4358.9241.6241.6178.7
Gross profit  2,124.02,048.71,243.3783.9514.3514.3294.2
            Gross margin  75.8%79.5%73.5%68.6%68.0%68.0%62.2%
Selling, general and administrative   [+]1,276.7942.3779.6965.7337.4337.4224.1
Research and development  949.0780.3606.21,207.1251.7251.7208.0
EBITDA   [+]-55.2353.7-105.5-1,361.1-53.9-53.9-121.8
            EBITDA margin  -2.0%13.7%-6.2%-119.1%-7.1%-7.1%-25.8%
Depreciation  21.626.236.026.320.220.914.6
EBITA  -76.8327.5-141.5-1,387.4-74.0-74.7-136.4
            EBITA margin  -2.7%12.7%-8.4%-121.4%-9.8%-9.9%-28.9%
Amortization of intangibles  24.91.31.01.50.7 1.5
EBIT   [+]-101.7326.2-142.5-1,388.9-74.7-74.7-137.9
            EBIT margin  -3.6%12.7%-8.4%-121.5%-9.9%-9.9%-29.2%
Interest income  30.94.216.130.213.2 8.3
Other income (expense), net  -15.2-9.4-0.6-2.1-1.012.2-0.1
Pre-tax income  -85.9321.0-127.0-1,360.8-62.6-62.6-129.7
Income taxes  10.14.51.30.50.40.40.3
            Tax rate   1.4%     
Net income  -96.0316.4-128.3-1,361.4-63.0-63.0-130.0
            Net margin  -3.4%12.3%-7.6%-119.1%-8.3%-8.3%-27.5%
   
Basic EPS   [+]($0.14)$0.49($0.22)($3.24)($0.50)($0.50)($1.03)
Diluted EPS   [+]($0.14)$0.46($0.22)($3.24)($0.50)($0.50)($1.03)
   
Shares outstanding (basic)   [+]665.7640.0596.3420.5127.1127.1126.6
Shares outstanding (diluted)   [+]665.7691.7596.3420.5127.1127.1126.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy