Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

TWO RIVERS WATER & FARMING Co (TURV)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Farms         0.0
    Water    0.1    0.0
    Other    0.2    0.0
Total revenues   [+]0.10.70.33.42.42.10.00.0
            Revenue growth  -90.5%154.4%-92.1%41.1%16.5% -100.0%-100.2%
Cost of goods sold  0.00.00.03.13.02.10.00.0
Gross profit  0.10.70.30.4-0.60.00.00.0
            Gross margin  100.0%95.2%100.0%11.0%-22.9%0.4% -2.3%
Selling, general and administrative   [+]3.02.43.72.12.42.6 0.0
Other operating expenses  16.2  -0.1  -0.30.0
EBITDA   [+]-19.1-1.8-2.8-1.6-3.0-2.6 0.0
            EBITDA margin  -28953.0%-252.9%-1016.9%-46.9%-121.5%-124.8% 1765.2%
Depreciation  0.10.40.80.50.40.5 0.0
EBITA  -19.2-2.2-3.6-2.1-3.4-3.10.00.0
            EBITA margin  -29090.9%-313.6%-1325.4%-60.8%-139.2%-146.5% 1794.3%
Amortization of intangibles     0.00.00.0  
EBIT   [+]-19.2-2.2-3.6-2.1-3.4-3.10.00.0
            EBIT margin  -29090.9%-313.6%-1325.4%-62.0%-140.8%-148.4% 1794.3%
Non-recurring items   [+]-12.86.9 0.1    
Interest expense  1.02.61.81.51.10.9 0.0
Other income (expense), net   [+]11.90.0-0.30.0-0.2-1.0 0.0
Pre-tax income  4.5-11.7-5.7-3.7-4.7-5.00.00.0
Income taxes  5.3-10.60.00.00.00.00.00.0
            Tax rate  117.9%91.0%0.0% 0.1%   
Minority interest  0.00.60.2     
Earnings from continuing ops  3.5-11.9-5.0-3.7-4.7-5.0 0.0
Earnings from discontinued ops  -0.8-1.0-5.70.00.00.0  
Net income  2.7-12.9-10.7-3.7-4.7-5.00.00.0
            Net margin  4112.1%-1867.6%-3943.8%-108.8%-191.8%-240.7% 1751.3%
   
Basic EPS   [+]$0.10($0.37)($0.18)($0.14)($0.18)($0.20)$0.00($0.27)
Diluted EPS   [+]$0.09($0.37)($0.18)($0.14)($0.18)($0.20)$0.00($0.27)
   
   
Shares outstanding (basic)   [+]35.132.128.126.826.024.60.00.0
Shares outstanding (diluted)   [+]37.432.128.126.826.024.60.00.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy