Overview Financials News + Filings Key Docs Ownership Insiders
|
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| 10-K | 10-K | 10-K | 10-K |
Revenues | 668.1 | 0.4 | 0.5 | 0.5 |
Revenue growth | 179383.7% | -18.1% | -3.3% | |
Cost of goods sold | 770.8 | 0.5 | 0.7 | 0.6 |
Gross profit | -102.7 | -0.2 | -0.2 | -0.1 |
Gross margin | -15.4% | -43.4% | -45.6% | -29.6% |
Selling, general and administrative [+] | 10,727.0 | 2.0 | 3.8 | 3.3 |
Sales and marketing | 434.4 | 0.2 | 0.2 | 0.3 |
General and administrative | 10,292.6 | 1.8 | 3.6 | 3.0 |
Research and development | 245.1 | 0.4 | 0.7 | 1.4 |
Other operating expenses | 1,559.9 | 1.6 | 1.4 | 5.4 |
EBITDA [+] | -12,634.2 | -3.6 | -5.6 | -9.8 |
EBITDA growth | 346200.4% | -35.3% | -42.3% | |
EBITDA margin | -1891.2% | -980.2% | -1240.2% | -2079.9% |
Depreciation and amortization | 0.5 | 0.5 | 0.5 | 0.4 |
EBIT [+] | -12,634.7 | -4.2 | -6.1 | -10.2 |
EBIT growth | 303649.4% | -31.8% | -40.0% | |
EBIT margin | -1891.2% | -1117.5% | -1342.1% | -2164.2% |
Non-recurring items [+] | | 0.5 | 0.2 | |
Asset impairment | | 0.5 | 0.2 | |
Interest expense, net [+] | 1,978.9 | 0.4 | 0.0 | -0.1 |
Interest expense | 1,990.0 | 0.4 | 0.0 | 0.0 |
Interest income | 11.0 | 0.0 | 0.0 | 0.1 |
Other income (expense), net | -6,847.8 | -3.2 | | |
Pre-tax income | -21,461.4 | -8.3 | -6.3 | -10.1 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -21,461.4 | -8.3 | -6.3 | -10.1 |
Net margin | -3212.5% | -2242.9% | -1387.7% | -2145.9% |
|
Basic EPS [+] | ($5,467.82) | ($2.51) | ($0.42) | ($0.67) |
Growth | 218112.7% | 497.5% | -37.6% | |
Diluted EPS [+] | ($5,467.82) | ($2.51) | ($0.42) | ($0.67) |
Growth | 218112.7% | 497.5% | -37.6% | |
|
Shares outstanding (basic) [+] | 3.9 | 3.3 | 15.0 | 15.0 |
Growth | 17.8% | -77.8% | 0.3% | |
Shares outstanding (diluted) [+] | 3.9 | 3.3 | 15.0 | 15.0 |
Growth | 17.8% | -77.8% | 0.3% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|