Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Mar-31-15 | Dec-31-14 | Sep-30-14 | Jun-30-14 | Mar-31-14 | Dec-31-13 | Sep-30-13 | Jun-30-13 |
| | 8-K | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q |
| Total revenues | 48.7 | 42.6 | 43.2 | 50.2 | 55.7 | 57.9 | 56.4 | 70.6 |
| Revenue growth | -12.5% | -26.5% | -23.4% | -28.9% | -25.3% | -35.4% | -37.2% | -15.0% |
| Cost of goods sold | 26.1 | 21.5 | 20.6 | 26.7 | 29.6 | 30.1 | 28.9 | 36.4 |
| Gross profit | 22.6 | 21.1 | 22.6 | 23.5 | 26.1 | 27.8 | 27.5 | 34.3 |
| Gross margin | 46.4% | 49.5% | 52.3% | 46.9% | 46.8% | 48.0% | 48.8% | 48.5% |
| Selling, general and administrative [+] | 10.4 | 10.7 | 11.4 | 12.0 | 13.6 | 11.4 | 11.9 | 11.5 |
| Sales and marketing | 4.4 | 5.1 | 5.9 | 5.9 | 7.4 | 6.3 | 6.1 | 6.0 |
| General and administrative | 6.0 | 5.6 | 5.4 | 6.1 | 6.1 | 5.1 | 5.8 | 5.5 |
| Research and development | 14.9 | 21.7 | 29.1 | 31.2 | 35.3 | 29.6 | 28.5 | 28.3 |
| Equity in earnings | | | | | | | | -0.3 |
| Other operating expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 5.3 |
| EBITDA [+] | -2.6 | | -19.5 | -15.2 | -18.3 | -8.7 | -14.1 | -6.3 |
| EBITDA growth | -85.6% | -1.9% | 38.2% | 139.1% | 669.4% | -263.5% | -338.3% | -265.8% |
| EBITDA margin | -5.4% | -20.1% | -45.1% | -30.2% | -32.8% | -15.1% | -25.0% | -9.0% |
| Depreciation | | | -4.3 | 1.8 | 1.8 | 1.8 | -3.6 | 2.1 |
| EBITA | -2.6 | -8.6 | -15.1 | -17.0 | -20.1 | -10.5 | -10.5 | -8.4 |
| EBITA margin | -5.4% | -20.1% | -35.1% | -33.8% | -36.1% | -18.1% | -18.6% | -11.9% |
| Amortization of intangibles | 0.3 | 3.0 | 3.0 | 3.0 | 3.2 | 3.2 | 2.9 | 2.7 |
| EBIT [+] | -2.9 | -11.5 | -18.1 | -20.0 | -23.2 | -13.7 | -13.3 | -11.2 |
| EBIT growth | -87.6% | -15.5% | 35.9% | 78.9% | 210.5% | -1704.5% | -953.3% | -223320.0% |
| EBIT margin | -5.9% | -27.1% | -42.0% | -39.8% | -41.7% | -23.6% | -23.6% | -15.8% |
| Non-recurring items [+] | 2.3 | 13.7 | 9.6 | 1.8 | | | -0.1 | -3.0 |
| Asset impairment | | 5.3 | 7.4 | | | | | -4.8 |
| Other income (expense), net [+] | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | -4.5 |
| Gain (loss) on investments | | | | | | 4.8 | | -4.8 |
| Other | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | 0.3 |
| Pre-tax income | -4.9 | -24.8 | -27.5 | -21.6 | -23.1 | -13.2 | -12.8 | -12.7 |
| Income taxes | 0.2 | 0.6 | 0.1 | 0.3 | 0.1 | -1.3 | -0.9 | 27.2 |
| Tax rate | | | | | | 10.1% | 6.7% | |
| Net income | -5.1 | -25.4 | -27.6 | -21.8 | -23.3 | -11.9 | -11.9 | -39.9 |
| Net margin | -10.5% | -59.6% | -64.0% | -43.5% | -41.8% | -20.5% | -21.2% | -56.5% |
| |
| Basic EPS [+] | ($0.06) | ($0.28) | ($0.31) | ($0.24) | ($0.26) | ($0.13) | ($0.13) | ($0.44) |
| Growth | -78.4% | 115.0% | 136.2% | -44.8% | 862.9% | -25307.7% | -2939.5% | -22585.9% |
| Diluted EPS [+] | ($0.06) | ($0.28) | ($0.31) | ($0.24) | ($0.26) | ($0.13) | ($0.13) | ($0.44) |
| Growth | -78.4% | 115.0% | 136.2% | -44.8% | 862.9% | -25936.7% | -3019.3% | -22967.4% |
| |
| Shares outstanding (basic) [+] | 91.0 | 89.8 | 89.3 | 89.6 | 89.7 | 90.5 | 91.1 | 90.3 |
| Growth | 1.5% | -0.8% | -2.0% | -0.8% | 0.4% | 2.6% | 3.0% | 2.6% |
| Shares outstanding (diluted) [+] | 91.0 | 89.8 | 89.3 | 89.6 | 89.7 | 90.5 | 91.1 | 90.3 |
| Growth | 1.5% | -0.8% | -2.0% | -0.8% | 0.4% | 0.1% | 0.2% | 0.9% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|