Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Graphene & Solar Technologies Ltd (GSTX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15Sep-30-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  34.71.00.02.10.10.10.01.7
            Revenue growth  3215.8% -100.0%1387.9%120.5% -100.0%-68.4%
Cost of goods sold   [+]34.71.01.12.10.10.10.00.6
Gross profit  0.00.0-1.10.00.00.00.01.1
            Gross margin  0.0%0.0% 0.0%0.0%0.0% 62.9%
Selling, general and administrative   [+]34.61.0 2.10.10.10.10.9
Other operating expenses  0.0  -6.8   0.0
EBITDA   [+]-34.7-1.0-1.14.7   0.1
            EBITDA margin  -100.0%-98.4% 221.1%-100.0%-100.0% 4.7%
Depreciation  -0.10.00.00.0   0.9
EBITA  -34.6-1.0-1.14.7-0.1-0.1-0.1-0.9
            EBITA margin  -99.7%-100.0% 219.3%-100.0%-100.0% -51.5%
Amortization of intangibles  0.1       
EBIT   [+]-34.7-1.0-1.14.7-0.1-0.1-0.1-0.9
            EBIT margin  -100.0%-100.0% 219.3%-100.0%-100.0% -51.5%
Non-recurring items   [+]   6.8   0.9
Interest expense, net   [+]0.20.00.10.00.00.00.00.0
Other income (expense), net   [+]0.00.00.0  0.12.6-1.2
Pre-tax income  -34.8-1.1-1.2-2.1-0.20.02.4-3.4
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -34.9-1.2-1.2-2.1-0.20.02.4-3.4
            Net margin  -100.6%-110.1% -101.0%-112.2%10.5% -200.9%
   
Basic EPS   [+]($0.14)$0.00($0.01)($0.01)$0.00$0.01$2.90($26.92)
Diluted EPS   [+]($0.14)$0.00($0.01)($0.01)$0.00$0.01$2.90($26.92)
   
Shares outstanding (basic)   [+]249.1244.2239.0231.336.61.00.80.1
Shares outstanding (diluted)   [+]249.1244.2239.0231.336.61.00.80.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy