Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

DERMA SCIENCES, INC. (DSCI)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-16Jun-30-16Mar-31-16Dec-31-15Sep-30-15Jun-30-15Mar-31-15Dec-31-14
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Operating Activities          
Net loss  -1.42.0-1.8-9.2-9.0-9.3-10.6-9.6
   
Adjustments to reconcile net loss to net cash used in operating activities:          
    Depreciation and amortization of equipment and improvements  0.30.30.2 0.20.30.3 
    Amortization of Intangible Assets  1.20.70.70.70.70.70.70.8
    Provision for bad debts  0.1-0.10.00.00.00.00.00.1
    Allowance for sales adjustments  1.40.1-0.10.10.00.10.00.0
    Provision for inventory obsolescence  0.00.30.10.6-0.10.0-0.1-0.1
    Deferred rent  0.00.00.0-0.10.00.00.0 
    Stock-based compensation  0.40.60.70.71.21.31.60.8
    Deferred income taxes  -0.70.4-0.4-1.8-1.30.30.00.1
    Change in fair value of contingent consideration  0.4       
    Gain on sale of investment   -4.7      
    Loss on disposal of equipment  0.00.00.0     
    Gain on sale of FAD business  -3.8       
    Changes in operating assets and liabilities:          
        Accounts receivable  0.9-1.20.00.50.4-1.00.4-1.2
        Notes receivable  0.9-1.20.00.50.4-1.00.4-1.2
        Inventories  1.42.7-0.2-3.3-1.2-1.6-3.01.6
        Prepaid expenses and other assets  -0.60.50.00.2-0.11.50.1-0.4
        Accounts payable  0.0-0.4-0.5-1.3-1.60.01.3-0.7
        Accrued expenses and other liabilities  0.2-1.8-2.74.61.8-0.2-1.61.0
        Net cash used in operating activities  -0.2-0.6-3.7-8.1-8.8-7.8-10.7-7.1
   
Investing Activities          
Acquisition of a business, net of cash acquired  -13.5       
Proceeds from sale of FAD business, net of transaction costs  9.5       
Proceeds of note receivable  0.2       
Purchase of investments   -5.0-30.0-10.0-10.0-15.0-20.0-31.5
Proceeds from sale of investments  10.012.630.020.020.020.026.015.2
Purchase of equipment and improvements  -0.1-0.1-0.1-0.7-0.2-0.5-0.4-0.6
    Net cash provided by investing activities  6.27.5-0.19.39.84.55.6-16.7
   
Financing Activities          
Line of credit payment  -1.4       
Proceeds fro m issuance of common stock, net of issuance costs  2.2   2.0   
Payment of withholding taxes related to employee stock-based compensation    0.0-0.1  -0.1-0.2
    Net cash provided by financing activities  0.80.00.0-0.1 0.11.8-0.2
   
Effect of exchange rate changes on cash and cash equivalents  0.20.3-0.20.30.4-0.30.40.1
    Net increase (decrease) in cash and cash equivalents  7.07.2-4.01.41.4-3.5-2.9-23.9
   
Cash and cash equivalents          
Beginning of period    15.8   19.4 
End of period  7.07.211.81.41.4-3.516.5-23.9
   
Supplemental disclosures of cash flow information:          
    Non-cash investing and financing activities          
    Issuance of common stock  9.2       
    Incurrence of contingent liabilities  56.8       
    Total  66.0       
    Receipt of note receivable as partial consideration in sale of FAD business  2.7       
    Cash paid during the period for:          
        Taxes  0.00.4      

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy