Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

GNC HOLDINGS, INC. (GNCIQ)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12
   10-K10-K10-K10-K10-K10-K10-K10-K
Cash flows from operating activities:          
    Net (loss) income  -35.169.8-150.3-285.2219.3255.9265.0240.2
    Adjustments to reconcile net (loss) income to net cash (used in) from operating activities:          
        Depreciation and amortization expense  35.447.156.860.057.256.351.849.3
        Reorganization items, net          
        Amortization of debt costs  20.823.213.212.76.41.7  
        Stock-based compensation  4.66.88.48.86.35.97.8 
        Long-lived asset impairments and other store closing costs   38.2457.8476.628.3   
        Deferred income tax benefit  20.6-23.3-191.6-30.40.5-6.4-1.8 
        Other          
        Changes in assets and liabilities:          
            Decrease (increase) in receivables  -4.4-1.4-0.411.10.49.8-13.8-16.7
            Decrease (increase) in inventory  18.016.872.9-32.75.4-24.1-54.4-80.0
            Decrease (increase) in prepaid and other current assets  -11.114.7-5.5-12.90.82.32.54.0
            Increase (decrease) in accounts payable  44.5-3.4-24.027.022.4-9.06.60.7
            Increase (decrease) in deferred revenue and accrued liabilities      9.812.5-27.916.4
            Other operating activities  -1.7-4.94.82.25.38.9-1.2-6.5
                Net cash (used in) provided by operating activities  96.595.9220.5208.2354.5303.8239.4223.0
   
Cash flows from investing activities:          
    Capital expenditures  -15.2-19.0-32.1-59.6-45.8-70.5-50.2-41.9
    Proceeds from net asset exchange  2.42.52.039.23.43.6  
        Net cash (used in) provided by investing activities  73.4-16.5-23.8-22.4-45.6-75.5-78.3-43.2
   
Cash flows from financing activities:          
    Borrowings under revolving credit facility  22.0410.0317.5234.543.0   
    Payments on revolving credit facility  -46.7-410.0-444.5-150.5-169.1-5.4-3.4-2.7
    Proceeds from the issuance of convertible preferred stock  200.0100.0      
    Payments on term loan facility      -169.1-5.4  
    Original issuance discount and revolving credit facility fees  -10.4-35.2      
    Minimum tax withholding requirements  -0.2-0.3-0.3-1.2-0.6-0.8-1.3 
        Net cash used in financing activities  -119.3-75.8-168.1-207.5-384.5-321.0-94.3-149.3
   
Non-cash investing activities:          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy