Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 4.0 | 14.2 | 14.0 | 15.6 | 13.0 | 10.9 | 9.1 | 9.6 |
| Revenue growth | -71.5% | 1.0% | -10.0% | 19.6% | 19.7% | 19.3% | -5.2% | 60.3% |
| Cost of goods sold | 14.3 | 14.2 | 14.0 | 15.6 | 13.0 | 10.9 | 0.3 | 0.4 |
| Gross profit | -10.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 9.2 |
| Gross margin | -253.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 96.7% | 95.8% |
| Selling, general and administrative [+] | 5.7 | 6.7 | 8.0 | 10.0 | 8.8 | 7.4 | 5.8 | 6.0 |
| General and administrative | 5.7 | 6.7 | 8.0 | 10.0 | 8.8 | 7.4 | 5.8 | 6.0 |
| Research and development | | | | | | | | |
| Other operating expenses | -5.7 | 7.5 | 6.1 | 5.6 | 4.2 | 3.5 | 11.8 | 12.5 |
| EBITDA [+] | -10.2 | -14.2 | -14.0 | -15.6 | -13.0 | -10.9 | -8.8 | -9.2 |
| EBITDA growth | -28.0% | 1.1% | -10.0% | 19.7% | 19.6% | 23.6% | -4.2% | 134.3% |
| EBITDA margin | -252.4% | -99.8% | -99.8% | -99.8% | -99.8% | -99.9% | -96.4% | -95.4% |
| Depreciation and amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBIT [+] | -10.2 | -14.2 | -14.0 | -15.6 | -13.0 | -10.9 | -8.8 | -9.2 |
| EBIT growth | -27.9% | 1.0% | -10.0% | 19.6% | 19.7% | 23.3% | -4.3% | 129.4% |
| EBIT margin | -253.0% | -100.0% | -100.0% | -100.0% | -100.0% | -100.0% | -96.7% | -95.8% |
| Interest income, net [+] | 0.1 | 0.4 | 1.1 | 0.9 | 0.1 | 0.1 | 0.0 | 0.0 |
| Interest expense | | | | | | | 0.0 | 0.0 |
| Interest income | 0.1 | 0.4 | 1.1 | 0.9 | 0.1 | 0.1 | | |
| Other income (expense), net [+] | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other non-operating income | | | | | | | 0.0 | 0.0 |
| Other non-ooperating expenses | | | | | | | -0.1 | 0.0 |
| Other | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | -10.1 | -13.9 | -12.9 | -14.7 | -12.9 | -10.9 | -8.8 | -9.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | -1.7 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | | | 13.5% | | | 0.0% |
| Net income | -10.1 | -13.9 | -12.9 | -14.7 | -11.2 | -10.9 | -8.8 | -9.2 |
| Net margin | -251.0% | -97.7% | -92.2% | -94.2% | -85.7% | -99.9% | -97.0% | -95.6% |
| |
| Basic EPS [+] | ($0.21) | ($0.31) | ($0.30) | ($0.36) | ($0.32) | ($0.33) | ($0.33) | ($0.38) |
| Growth | -33.1% | 4.0% | -16.0% | 12.3% | -3.6% | -1.0% | -12.9% | 96.3% |
| Diluted EPS [+] | ($0.21) | ($0.31) | ($0.30) | ($0.36) | ($0.32) | ($0.33) | ($0.33) | ($0.38) |
| Growth | -33.1% | 4.0% | -16.0% | 12.3% | -3.6% | -1.0% | -12.9% | 96.3% |
| |
| Shares outstanding (basic) [+] | 48.6 | 44.4 | 43.2 | 41.1 | 35.1 | 33.0 | 26.6 | 24.1 |
| Growth | 9.4% | 2.9% | 4.9% | 17.0% | 6.5% | 24.1% | 10.4% | 16.3% |
| Shares outstanding (diluted) [+] | 48.6 | 44.4 | 43.2 | 41.1 | 35.1 | 33.0 | 26.6 | 24.1 |
| Growth | 9.4% | 2.9% | 4.9% | 17.0% | 6.5% | 24.1% | 10.4% | 16.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|