Clearwater Paper Corp (CLW) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	8-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Net Sales	2,080.1	1,772.6	1,868.6	1,761.5	1,724.2	1,730.4	1,734.8	1,752.4
Net Sales growth	17.3%	-5.1%	6.1%	2.2%	-0.4%	-0.3%	-1.0%	-10.9%
Costs and expenses:
Cost of sales		-1,590.0	-1,574.4	-1,597.0	-1,536.7	-1,521.2	-1,493.6	-1,512.8
Selling, general and administrative expenses	133.0	112.9	122.0	112.8	107.8	121.2	136.7	115.9
Other Cost and Expense, Operating		57.7	14.0	6.3	-17.5	16.8
Total operating costs and expenses	1,966.2	1,760.6	1,710.4	1,716.1	1,822.1	1,659.2	1,620.0	1,628.7
Income (loss) from operations	113.9	12.0	158.1	45.4	-97.9	71.2	114.8	123.7
Operating margin	5.5%	0.7%	8.5%	2.6%	-5.7%	4.1%	6.6%	7.1%
Interest Expense, Net	-34.6	-36.4	-46.5	-44.9	-30.7	-31.4	-30.7	-31.2
Debt retirement costs	-0.5	-1.0	-5.9	-2.7			-3.4
Other Nonoperating Income (Expense)	5.7	-10.4	-7.6	-5.7	-4.9
Total non-operating expense	-40.9	-47.7	-59.9	-53.3	-35.6
Income (loss) before income taxes		-35.7	98.2	-7.9	-133.5
Income tax provision (benefit)	27.0	7.7	-21.1	2.3	-10.3	-56.4	31.1	36.5
Net income (loss)		-28.1	77.1	-5.6	-143.8	97.3	49.6	56.0

Net income (loss) per common share:
Basic (in dollars per share)	$16,985.00	($1.67)	$4.65	($0.34)	($8.72)	$5.91	$2.91	$2.98
Diluted (in dollars per share)	$17,181.00	($1.67)	$4.61	($0.34)	($8.72)	$5.88	$2.90	$2.97

Weighted Average Number of Shares Outstanding, Basic		16.8	16.6	16.5	16.5	16.5	17.0	18.8
Weighted Average Number of Shares Outstanding, Diluted		16.8	16.7	16.5	16.5	16.6	17.1	18.8