Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| | 10-K | 10-K | 10-K |
| Total revenues | 31.8 | 19.5 | 5.4 |
| Revenue growth | 63.0% | 261.4% | |
| Cost of goods sold | 13.8 | 11.7 | 8.9 |
| Gross profit | 18.0 | 7.8 | -3.6 |
| Gross margin | 56.5% | 40.0% | -65.8% |
| Selling, general and administrative | 52.4 | 38.4 | 18.7 |
| Research and development | 15.5 | 13.3 | 12.2 |
| Adjusted EBITDA | -46.9 | -41.6 | -32.1 |
| Adjusted EBITDA margin | -147.4% | -213.1% | -593.8% |
| Stock-based compensation | 2.6 | 1.3 | 1.1 |
| EBITDA [+] | -49.5 | -42.9 | -32.9 |
| EBITDA growth | 15.3% | 30.2% | |
| EBITDA margin | -155.6% | -219.9% | -610.2% |
| Depreciation and amortization | 0.5 | 1.0 | 1.5 |
| EBIT [+] | -50.0 | -43.9 | -34.4 |
| EBIT growth | 13.9% | 27.5% | |
| EBIT margin | -157.2% | -225.0% | -637.8% |
| Interest expense | 7.7 | 6.4 | 4.3 |
| Interest expense | 7.7 | 6.4 | 4.3 |
| Other income (expense), net | 0.6 | 0.2 | -4.4 |
| Pre-tax income | -57.1 | -50.1 | -43.1 |
| Income taxes | 0.3 | 0.2 | 0.2 |
| Net income | -57.4 | -50.3 | -43.3 |
| Net margin | -180.4% | -257.9% | -802.4% |
| |
| Basic EPS [+] | ($3.95) | ($87.42) | ($101.97) |
| Growth | -95.5% | -14.3% | |
| Diluted EPS [+] | ($3.95) | ($87.42) | ($101.97) |
| Growth | -95.5% | -14.3% | |
| |
| Shares outstanding (basic) [+] | 14.5 | 0.6 | 0.4 |
| Growth | 2423.0% | 35.5% | |
| Shares outstanding (diluted) [+] | 14.5 | 0.6 | 0.4 |
| Growth | 2423.0% | 35.5% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|