SELECT MEDICAL HOLDINGS CORP (SEM) [Rocket]

In millions, except per share items	Jun-30-23	Mar-31-23	Dec-31-22	Sep-30-22	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21
	10-Q	8-K	10-K	8-K	10-Q	10-Q	10-K	8-K
Total revenues								6,105.2
Revenue growth								12.1%
Cost of goods sold								4,962.6
Gross profit								1,142.6
Gross margin								18.7%
Selling, general and administrative [+]								144.3
General and administrative								144.3
Equity in earnings								42.9
Other operating expenses								-3.5
Adjusted EBITDA								958.8
Adjusted EBITDA margin								15.7%
Stock-based compensation	40.5	39.1	37.8	32.9	34.9	33.1	30.9	14.6
EBITDA [+]								944.2
EBITDA growth								26.0%
EBITDA margin								15.5%
Depreciation and amortization								80.3
EBIT [+]								842.5
EBIT growth								55.3%
EBIT margin								13.8%
Interest expense								132.9
Interest expense								137.6
Pre-tax income								709.3
Income taxes								173.5
Tax rate								24.5%
Minority interest								106.2
Net income								452.9
Net margin								7.4%

Basic EPS [+]								$3.20
Growth								94.2%
Diluted EPS [+]								$3.20
Growth								94.2%

Growth				-100.0%	-100.0%

Shares outstanding (basic) [+]								141.6
Growth								9.1%
Shares outstanding (diluted) [+]								141.6
Growth								9.1%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.