REMEDYTEMP INC (REMX) [Rocket]

In millions, except per share items	Oct-02-05	Oct-03-04	Sep-28-03	Sep-29-02	Sep-30-01	Oct-01-00
	10-K	10-K	10-K	10-K	10-K	10-K
Total revenues	514.3	519.9	482.0	464.5	519.2	557.9
Revenue growth	-1.1%	7.9%	3.8%	-10.5%	-6.9%
Cost of goods sold	437.2	457.3	430.4	401.6	440.0	469.5
Gross profit	77.1	62.6	51.5	62.9	79.2	88.3
Gross margin	15.0%	12.0%	10.7%	13.5%	15.3%	15.8%
Selling, general and administrative	76.2	71.3	64.6	56.7	63.0	61.6
Other operating expenses	5.1	5.8	6.7	5.4	5.7	4.6
EBITDA [+]	0.7	-8.6	-13.1	6.3	16.2	26.7
EBITDA growth	-108.3%	-34.1%	-308.8%	-61.3%	-39.4%
EBITDA margin	0.1%	-1.7%	-2.7%	1.3%	3.1%	4.8%
Depreciation and amortization	5.0	5.8	6.8	5.4	5.7	4.6
EBIT [+]	-4.3	-14.4	-19.8	0.9	10.5	22.1
EBIT growth	-70.1%	-27.2%	-2346.5%	-91.6%	-52.6%
EBIT margin	-0.8%	-2.8%	-4.1%	0.2%	2.0%	4.0%
Interest income, net [+]	0.7	0.6	0.6	0.8	0.8	-0.5
Interest expense	0.7	0.4	0.4	0.2	0.2	0.5
Interest income	1.4	1.0	1.0	1.0	1.0
Other income (expense), net	1.0	0.7	-1.7	0.8	1.1	0.9
Pre-tax income	-2.6	-13.1	-21.0	2.5	12.4	22.5
Income taxes	1.0	-0.3	8.3	0.4	4.0	8.2
Tax rate		2.5%		15.0%	32.0%	36.2%
Net income	-3.6	-12.8	-29.2	2.1	8.4	14.4
Net margin	-0.7%	-2.5%	-6.1%	0.5%	1.6%	2.6%

Basic EPS [+]	($0.39)	($1.42)	($3.25)	$0.24	$0.94	$1.62
Growth	-72.2%	-56.3%	-1462.8%	-74.7%	-41.8%
Diluted EPS [+]	($0.39)	($1.42)	($3.25)	$0.24	$0.94	$1.59
Growth	-72.2%	-56.3%	-1478.4%	-74.9%	-41.0%

Shares outstanding (basic) [+]	9.1	9.0	9.0	9.0	8.9	8.9
Growth	0.3%	0.1%	0.4%	0.6%	0.4%
Shares outstanding (diluted) [+]	9.1	9.0	9.0	9.1	8.9	9.0
Growth	0.3%	0.1%	-0.7%	1.5%	-0.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.