Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

INTERNATIONAL WIRE GROUP INC (ITWG)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-03Dec-31-02Dec-31-01
   10-K10-K10-K10-K10-K/AS-1/AS-1
Revenues:  
    BareWire     391.8   
    Bare Wire  530.8543.2611.4 190.8  
    High Performance Conductors  135.1122.283.0    
    Insulated Wire      52.8  
    Other  70.565.354.632.925.8  
Total revenues  736.4730.8748.9424.7269.3402.7425.1
            Revenue growth   [+]0.8%-2.4%76.3% -33.1%-5.3% 
Cost of goods sold  650.8635.8661.2363.2206.2320.4349.3
Gross profit  85.695.087.761.663.282.375.8
            Gross margin  11.6%13.0%11.7%14.5%23.4%20.4%17.8%
Selling, general and administrative  44.944.544.931.524.132.123.5
EBITDA   [+]40.750.544.034.047.550.239.8
            EBITDA margin  5.5%6.9%5.9%8.0%17.6%12.5%9.4%
Depreciation and amortization  15.713.711.710.521.524.527.5
EBITA  25.036.832.323.426.025.712.4
            EBITA margin  3.4%5.0%4.3%5.5%9.6%6.4%2.9%
Amortization of intangibles  2.93.03.54.63.63.19.0
EBIT   [+]22.133.828.818.822.322.63.4
            EBIT margin  3.0%4.6%3.9%4.4%8.3%5.6%0.8%
Non-recurring items   [+]    5.124.4 
Interest expense  10.19.913.511.539.736.535.2
Other income (expense), net  -0.5-0.7-1.1-0.6-4.9-2.5-1.7
Pre-tax income  11.523.214.36.8-27.4-40.8-33.5
Income taxes  5.08.04.4-0.20.334.0-18.9
            Tax rate  43.7%34.3%30.8%   56.3%
Earnings from continuing ops  6.515.29.96.9-27.7-74.8-14.7
Earnings from discontinued ops     -17.7-19.0-4.0-2.9
Net income  6.515.910.0-10.8-46.7-133.3-17.5
            Net margin  0.9%2.2%1.3%-2.5%-17.4%-33.1%-4.1%
   
Basic EPS   [+]$0.65$1.52$0.99$0.69($27,737.00)($74,794.00)($14.65)
Diluted EPS   [+]$0.63$1.49$0.99$0.69($27,737.00)($74,794.00)($14.65)
   
Shares outstanding (basic)   [+]10.010.010.010.00.00.01.0
Shares outstanding (diluted)   [+]10.210.210.010.00.00.01.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy