Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| 10-K | 10-K | 10-K | 10-K | 10-K/A | S-1/A | S-1 |
Revenues: |
BareWire | | | | 391.8 | | | |
Bare Wire | 530.8 | 543.2 | 611.4 | | 190.8 | | |
High Performance Conductors | 135.1 | 122.2 | 83.0 | | | | |
Insulated Wire | | | | | 52.8 | | |
Other | 70.5 | 65.3 | 54.6 | 32.9 | 25.8 | | |
Total revenues | 736.4 | 730.8 | 748.9 | 424.7 | 269.3 | 402.7 | 425.1 |
Revenue growth [+] | 0.8% | -2.4% | 76.3% | | -33.1% | -5.3% | |
Bare Wire | -2.3% | -11.1% | | | | | |
High Performance Conductors | 10.6% | 47.3% | | | | | |
Cost of goods sold | 650.8 | 635.8 | 661.2 | 363.2 | 206.2 | 320.4 | 349.3 |
Gross profit | 85.6 | 95.0 | 87.7 | 61.6 | 63.2 | 82.3 | 75.8 |
Gross margin | 11.6% | 13.0% | 11.7% | 14.5% | 23.4% | 20.4% | 17.8% |
Selling, general and administrative | 44.9 | 44.5 | 44.9 | 31.5 | 24.1 | 32.1 | 23.5 |
Other operating expenses | 18.5 | 16.7 | 14.0 | 11.2 | 16.7 | 27.6 | 49.0 |
EBITDA [+] | 40.7 | 50.5 | 44.0 | 34.0 | 47.5 | 50.2 | 39.8 |
EBITDA growth | -19.4% | 14.6% | 29.5% | | -5.4% | 26.1% | |
EBITDA margin | 5.5% | 6.9% | 5.9% | 8.0% | 17.6% | 12.5% | 9.4% |
Depreciation and amortization | 15.7 | 13.7 | 11.7 | 10.5 | 21.5 | 24.5 | 27.5 |
EBITA | 25.0 | 36.8 | 32.3 | 23.4 | 26.0 | 25.7 | 12.4 |
EBITA margin | 3.4% | 5.0% | 4.3% | 5.5% | 9.6% | 6.4% | 2.9% |
Amortization of intangibles | 2.9 | 3.0 | 3.5 | 4.6 | 3.6 | 3.1 | 9.0 |
EBIT [+] | 22.1 | 33.8 | 28.8 | 18.8 | 22.3 | 22.6 | 3.4 |
EBIT growth | -34.4% | 17.1% | 53.1% | | -1.0% | 573.0% | |
EBIT margin | 3.0% | 4.6% | 3.9% | 4.4% | 8.3% | 5.6% | 0.8% |
Non-recurring items [+] | | | | | 5.1 | 24.4 | |
Asset impairment | | | | | 3.0 | 24.4 | |
Interest expense | 10.1 | 9.9 | 13.5 | 11.5 | 39.7 | 36.5 | 35.2 |
Interest expense | 10.1 | 9.9 | 13.5 | 11.5 | 39.7 | 36.5 | 35.2 |
Other income (expense), net | -0.5 | -0.7 | -1.1 | -0.6 | -4.9 | -2.5 | -1.7 |
Pre-tax income | 11.5 | 23.2 | 14.3 | 6.8 | -27.4 | -40.8 | -33.5 |
Income taxes | 5.0 | 8.0 | 4.4 | -0.2 | 0.3 | 34.0 | -18.9 |
Tax rate | 43.7% | 34.3% | 30.8% | | | | 56.3% |
Earnings from continuing ops | 6.5 | 15.2 | 9.9 | 6.9 | -27.7 | -74.8 | -14.7 |
Earnings from discontinued ops | | | | -17.7 | -19.0 | -4.0 | -2.9 |
Net income | 6.5 | 15.9 | 10.0 | -10.8 | -46.7 | -133.3 | -17.5 |
Net margin | 0.9% | 2.2% | 1.3% | -2.5% | -17.4% | -33.1% | -4.1% |
|
Basic EPS [+] | $0.65 | $1.52 | $0.99 | $0.69 | ($27,737.00) | ($74,794.00) | ($14.65) |
Growth | -57.2% | 54.0% | 42.7% | | -62.9% | 510299.9% | |
Diluted EPS [+] | $0.63 | $1.49 | $0.99 | $0.69 | ($27,737.00) | ($74,794.00) | ($14.65) |
Growth | -57.5% | 50.8% | 42.6% | | -62.9% | 510299.9% | |
|
Shares outstanding (basic) [+] | 10.0 | 10.0 | 10.0 | 10.0 | 0.0 | 0.0 | 1.0 |
Growth | -0.3% | -0.2% | 0.0% | | 0.0% | -99.9% | |
Shares outstanding (diluted) [+] | 10.2 | 10.2 | 10.0 | 10.0 | 0.0 | 0.0 | 1.0 |
Growth | 0.2% | 2.0% | 0.0% | | 0.0% | -99.9% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|