NUPATHE INC. (PATH) [Rocket]

In millions, except per share items	Sep-30-13	Jun-30-13	Mar-31-13	Sep-30-12	Jun-30-12	Mar-31-12	Dec-31-11	Sep-30-11
	10-Q	10-Q	10-Q	10-Q	10-Q	10-Q	8-K	10-Q
Revenues	0.0	0.0	0.0	2.2		0.0	3.2	0.0
Revenue growth	-100.0%					-100.0%	-100.0%	-100.0%
Cost of goods sold	0.0	0.0	0.0	2.2		0.0	6.4	0.0
Gross profit	0.0	0.0	0.0	0.0		0.0	-3.2	0.0
Gross margin				0.0%			-100.0%
Selling, general and administrative	3.7	2.3	3.0	3.5		2.4	1.9	3.0
Research and development	3.9	2.4	2.0			3.5		3.9
Other operating expenses				2.2
EBITDA [+]		-4.6	-5.0	-5.7		-5.8		-6.9
EBITDA growth	32.7%		-14.9%	-17.3%		64.8%	-100.0%	6.4%
EBITDA margin				-257.6%			-159.6%
Depreciation and amortization		0.0	0.0	0.0		0.0		0.0
EBIT [+]	-7.6	-4.7	-5.0	-5.7		-5.8	-5.1	-6.9
EBIT growth	32.1%		-14.8%	-17.2%		64.8%	-100.0%	6.5%
EBIT margin				-258.8%			-159.6%
Interest expense, net [+]	0.2	0.2	0.2	0.4		0.4	0.5	0.5
Interest expense	0.2	0.2	0.3	0.4		0.5	0.5	0.5
Interest income	0.0	0.0	0.0	0.0		0.0	0.0	0.0
Other income (expense), net			-12.2
Pre-tax income	-7.8	-4.9	-17.4	-6.2		-6.3	-5.6	-7.4
Income taxes	0.0	0.0	0.0	0.0		0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%		0.0%	0.8%	0.0%
Net income	-7.8	-4.9	-17.7	-6.2		-6.3	-5.6	-7.4
Net margin				-278.8%			-173.5%

Basic EPS [+]	($0.25)	($0.16)	($0.68)	($0.42)		($0.43)	($0.38)	($0.51)
Growth	-40.8%		60.3%	-17.3%		66.7%	-100.0%	-49.5%
Diluted EPS [+]	($0.25)	($0.16)	($0.68)	($0.42)		($0.43)	($0.38)	($0.51)
Growth	-40.8%		60.3%	-17.3%		66.7%	-100.0%	-49.5%

Dividends per share			$0.01

Shares outstanding (basic) [+]	31.5	30.7	25.9	14.8		14.7	14.7	14.7
Growth	113.3%		75.7%	0.6%		1.2%	140.5%	62.9%
Shares outstanding (diluted) [+]	31.5	30.7	25.9	14.8		14.7	14.7	14.7
Growth	113.3%		75.7%	0.6%		1.2%	140.5%	62.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.