Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Furiex Pharmaceuticals, Inc. (FURX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
   10-K10-K10-K10-K10-K10-K
Revenues:  
    Milestones  45.020.0 7.5  
    Royalties  26.020.54.51.3  
    Other     0.1  
    Other     0.1  
Total revenues   [+]71.040.54.59.06.318.4
            Revenue growth   [+]75.3%802.2%-50.0%42.3%-65.7% 
Cost of goods sold  0.00.00.00.00.30.2
Gross profit  71.040.54.59.06.018.3
            Gross margin  100.0%100.0%100.0%99.8%95.8%99.2%
Selling, general and administrative  12.711.38.88.32.61.7
Research and development  82.769.544.250.111.88.1
Other operating expenses       0.1
EBITDA   [+]-24.4-40.3-48.5  9.8
            EBITDA margin  -34.3%-99.4%-1079.6%-551.3%-131.6%53.2%
Depreciation and amortization  0.10.10.1  1.4
EBIT   [+]-24.4-40.3-48.6-49.5-8.38.4
            EBIT margin  -34.4%-99.6%-1081.4%-551.3%-131.6%45.5%
Non-recurring items   [+]     1.6
Interest expense  5.02.50.4   
Other income (expense), net  0.10.00.00.00.00.0
Pre-tax income  -29.3-42.9-49.0-49.5-8.36.8
Income taxes  0.30.00.00.00.60.0
            Tax rate       0.0%
Earnings from continuing ops  -29.7-42.9-49.0-49.5-8.36.8
Earnings from discontinued ops     5.1 -1.0
Net income  -29.7-42.9-49.0-54.7-8.95.8
            Net margin  -41.8%-105.8%-1090.9%-608.5%-141.5%31.6%
   
Basic EPS   [+]($2.92)($4.29)($4.96)($5.01)($0.84)$0.69
Diluted EPS   [+]($2.92)($4.29)($4.96)($5.01)($0.84)$0.69
   
Shares outstanding (basic)   [+]10.110.09.99.99.99.9
Shares outstanding (diluted)   [+]10.110.09.99.99.99.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy