Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Midland States Bancorp, Inc. (MSBI)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
        Interest income on investments  231.2235.8237.2213.1146.4115.1112.872.2
        Interest income on repurchase agreements  0.71.55.03.22.00.90.40.2
    Total interest income  237.8244.9249.5223.4153.1121.2117.873.1
    Interest expense:  
        Interest on deposits  11.021.534.222.112.18.97.55.2
        Interest on borrowings  8.412.013.911.34.61.10.71.7
       30.145.859.743.323.516.012.98.5
Net interest income  207.7199.1189.8180.1129.7105.3104.964.6
Provision for loan losses  4.043.117.09.49.65.611.10.1
Net interest income after provision for loan losses  203.7156.0172.8170.7120.199.793.864.5
        Deposit and loan fees  8.38.611.010.46.03.94.03.0
        Credit and debit card fees         1.1
        Gain on sale of investments, net        0.20.1
        Other non-interest income  61.652.664.361.453.468.255.316.2
Total non-interest income  69.961.275.371.859.472.159.520.4
Non-interest expenses  175.1184.0175.6191.6153.0121.3117.869.5
Pre-tax income before non-recurring items  99.134.572.550.826.548.835.418.7
Non-recurring items         3.2
Asset impairment   2.4   -1.6  
Pre-tax income  99.132.072.550.826.550.435.415.5
Income taxes  17.89.516.711.410.418.911.14.7
            Tax rate  18.0%29.6%23.0%22.4%39.3%37.5%31.3%30.1%
Net income  81.322.555.739.316.031.524.33.2
            Net margin  29.7%10.4%22.5%16.2%8.9%18.4%15.9%3.8%
   
Basic EPS  $3.62$0.97$2.29$1.70$0.90$2.23$2.04$0.54
Diluted EPS  $3.61$0.97$2.28$1.67$0.87$2.19$2.01$0.53
   
Shares outstanding (basic)  22.523.324.323.117.814.111.95.9
Shares outstanding (diluted)  22.523.324.523.518.314.412.16.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy