Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Niska Gas Storage Partners LLC (NKA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-16Mar-31-15Mar-31-14Mar-31-13Mar-31-12Mar-31-11Mar-31-10Mar-31-09
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    U.S.      30.592.4  
    Canada      52.7182.50.1 
    Other      185.4 270.5 
Total revenues  54.398.3207.4140.7268.6230.1270.5252.2
            Revenue growth   [+]-44.7%-52.6%47.4%-47.6%16.7%-14.9%7.3%8.3%
Cost of goods sold  0.00.00.00.044.044.838.245.4
Gross profit  54.398.3207.4140.7224.6185.3232.4206.8
            Gross margin  100.0%100.0%100.0%100.0%83.6%80.5%85.9%82.0%
Selling, general and administrative   [+]30.026.839.938.628.634.636.624.2
EBITDA   [+]81.8188.8208.7152.5196.0150.8195.2234.3
            EBITDA margin  150.5%192.0%100.7%108.4%73.0%65.6%72.2%92.9%
Depreciation  51.593.730.739.132.532.343.154.8
EBITA  30.395.1178.0113.4163.6118.5152.2179.5
            EBITA margin  55.8%96.7%85.8%80.6%60.9%51.5%56.2%71.2%
Amortization of intangibles  6.023.610.511.313.714.6  
EBIT   [+]24.471.5167.5102.1149.9103.9152.2179.5
            EBIT margin  44.8%72.7%80.7%72.6%55.8%45.2%56.2%71.2%
Non-recurring items   [+]    255.3  22.0
Interest expense      74.677.038.153.5
Other income (expense), net   [+]-87.2-402.5-120.4-97.7-5.40.57.1-7.1
Pre-tax income  -115.1-382.3-19.2-62.5-185.527.4121.196.9
Income taxes  -11.8-31.7-10.3-18.9-19.7-30.167.9-11.9
            Tax rate  10.2%8.3%53.4%30.3%10.6% 56.1% 
Net income  -101.5-344.3-8.8-21.6-82.110.20.0108.8
            Net margin  -186.7%-350.2%-4.2%-15.3%-30.6%4.4%0.0%43.2%
   
Basic EPS   [+]($2.67)($9.34)($0.25)($0.63)$34,335,983.26$32,777,419.35  
Diluted EPS   [+]($2.67)($9.34)($0.25)($0.63)$34,335,983.26$32,777,419.35  
   
Dividends per share   [+]$0.09$0.55$0.97$1.42($31,200,000.00)$1,219,364,516.13  
   
Shares outstanding (basic)   [+]38.036.935.134.30.00.0  
Shares outstanding (diluted)   [+]38.036.935.134.30.00.0  
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy