Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SYNTHESIS ENERGY SYSTEMS INC (SYMX)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15Jun-30-14Jun-30-13Jun-30-12
   10-K10-K10-K10-K10-K10-K10-K/A10-K
Revenues:  
    Technology licensing and related services   0.60.20.40.1 0.6 
    Other   0.9 5.615.4 0.0 
Total revenues   [+]0.01.50.26.015.517.50.63.1
            Revenue growth   [+]-100.0%898.0%-97.5%-61.4%-11.4%2923.7%-81.1%-69.9%
Cost of goods sold  0.40.40.17.219.717.43.15.6
Gross profit  -0.41.10.0-1.2-4.20.1-2.5-2.6
            Gross margin   72.6%6.0%-20.4%-27.0%0.8%-429.7%-84.4%
Selling, general and administrative   [+]5.46.58.68.59.010.013.613.2
Equity in earnings  -0.2-0.7-0.3-0.2 0.0-1.4-1.9
Other operating expenses  -1.91.11.73.32.61.5  
EBITDA   [+]-4.1-7.2-10.7-13.3-15.8-11.4-17.5-17.7
            EBITDA margin   -478.0%-7057.0%-221.9%-101.5%-64.9%-3015.4%-576.8%
Depreciation  0.00.00.00.61.42.12.12.3
EBITA  -4.1-7.2-10.7-13.9-17.1-13.5-19.5-19.9
            EBITA margin   -479.0%-7066.9%-232.7%-110.4%-76.8%-3373.7%-650.8%
Amortization of intangibles  0.30.00.10.20.20.20.20.2
EBIT   [+]-4.4-7.2-10.7-14.2-17.4-13.7-19.8-20.1
            EBIT margin   -480.4%-7100.7%-236.5%-111.9%-78.0%-3411.2%-658.0%
Non-recurring items   [+]6.93.617.78.620.9   
Interest expense, net   [+]1.30.80.00.40.30.30.30.5
Other income (expense), net   [+]1.82.0-0.1-0.40.00.00.120.6
Pre-tax income  -10.7-9.7-28.5-23.6-38.5-14.0-19.90.0
Income taxes  0.0-0.1-2.0-0.5-0.70.20.00.0
            Tax rate  0.0%1.3%6.9%2.2%1.7% 0.0% 
Minority interest  0.00.00.0-0.5-0.70.20.00.2
Earnings from continuing ops  -10.7-9.6-56.9-23.1-37.9-14.2-19.9-20.2
Earnings from discontinued ops    1.9     
Net income  -10.7-9.6-55.0-23.1-37.9-14.2-19.9-20.2
            Net margin   -637.3%-36425.8%-385.1%-244.1%-81.4%-3440.9%-661.3%
   
Basic EPS   [+]($7.74)($7.01)($5.23)($0.27)($0.50)($0.22)($0.33)($0.40)
Diluted EPS   [+]($7.74)($7.01)($5.23)($0.27)($0.50)($0.22)($0.33)($0.40)
   
Shares outstanding (basic)   [+]1.41.410.986.875.766.160.251.0
Shares outstanding (diluted)   [+]1.41.410.986.875.766.160.251.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy