Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Franklin Financial Network Inc. (FSB)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
   10-K10-K10-K10-K10-K10-K10-K
    Interest income:  
        Interest income on loans  157.2131.9100.578.253.633.620.1
        Interest income on investments  23.033.929.920.914.79.54.7
        Interest income on repurchase agreements  3.22.91.20.30.10.10.0
       184.7169.9132.599.968.743.425.0
    Interest expense:  
        Interest on deposits  61.353.327.514.28.75.33.7
        Interest on borrowings        0.1
       73.564.435.418.39.35.73.9
Net interest income  111.2105.597.081.659.437.721.0
Provision for loan losses  32.02.34.35.25.02.40.9
Net interest income after provision for loan losses  79.1103.292.776.354.435.320.1
        Deposit and loan fees      0.10.10.1
        Gain on sale of investments, net      0.80.30.1
        Other non-interest income  17.810.714.715.111.99.613.6
Total non-interest income  17.810.714.715.112.910.013.8
Non-interest expenses  81.973.560.851.742.131.719.7
Pre-tax income  15.040.446.639.825.113.57.3
Income taxes  0.25.918.511.79.05.12.7
            Tax rate  1.2%14.6%39.7%29.5%35.9%37.9%37.5%
Minority interest  0.00.00.0    
Net income  14.834.528.128.016.08.34.5
            Net margin  15.3%30.3%26.1%30.6%23.8%18.4%13.1%
   
Basic EPS  $1.02$2.46$2.15$2.59$1.63$1.33$1.14
Diluted EPS  $0.99$2.37$2.05$2.44$1.55$1.28$1.11
   
Shares outstanding (basic)  14.514.013.010.89.86.23.9
Shares outstanding (diluted)  15.014.613.711.510.36.54.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy