Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CloudFlare, Inc. (NET)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-19Dec-31-18Dec-05-18Dec-31-17Dec-31-16
   10-K10-K8-K10-KS-1/A
Revenues:  
    CHINA  12.912.5 14.4 
    United States  144.692.7 64.9 
    Other  129.687.5 55.6 
Total revenues  287.0192.7192.7134.984.8
            Revenue growth   [+]49.0%42.8% 59.1% 
Cost of goods sold  63.443.543.528.824.0
Gross profit  223.6149.1149.1106.160.8
            Gross margin  77.9%77.4%77.4%78.7%71.7%
Selling, general and administrative   [+]240.9179.6179.682.254.2
Research and development  90.754.554.533.723.7
EBITDA   [+]-78.5-66.0-66.02.4-8.7
            EBITDA margin  -27.3%-34.3%-34.3%1.8%-10.2%
Depreciation  29.418.418.911.78.4
EBITA  -107.8-84.4-84.9-9.2-17.0
            EBITA margin  -37.6%-43.8%-44.1%-6.8%-20.1%
Amortization of intangibles  0.10.5 0.5 
EBIT   [+]-107.9-84.9-84.9-9.7-17.0
            EBIT margin  -37.6%-44.1%-44.1%-7.2%-20.1%
Interest income, net   [+]4.70.90.9-0.10.0
Other income (expense), net  -1.4-2.1-2.10.1-0.2
Pre-tax income  -104.7-86.1-86.1-9.7-17.3
Income taxes  1.11.11.11.00.1
Net income  -105.8-87.2-87.2-10.7-17.3
            Net margin  -36.9%-45.2%-45.2%-8.0%-20.4%
   
Basic EPS   [+]($0.72)($1.08)($1.08)($0.14)($0.23)
Diluted EPS   [+]($0.72)($1.08)($1.08)($0.14)($0.23)
   
Shares outstanding (basic)   [+]146.381.081.077.175.7
Shares outstanding (diluted)   [+]146.381.081.077.175.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy