Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HUBSPOT INC (HUBS)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-05-23Jun-30-22Jun-05-22Mar-31-22Mar-05-22Dec-31-21Dec-05-21
   10-Q8-K10-Q8-K10-Q8-K10-K8-K
Net income  -118.9-118.9-56.4-56.4-9.3-9.3-16.40.0
Depreciation and amortization  6.716.414.314.312.812.86.012.0
Stock-based compensation   128.081.281.245.745.7 45.9
Deferred taxes   4.8-0.2-0.4-0.2   
Change in working capital   [+] 34.9-14.626.410.443.8115.7193.0
Other operating activities  135.611.416.6-24.122.9-10.7-10.1-155.7
Cash from operations  23.476.540.940.982.282.295.295.2
   
Capital expenditures   [+]0.0-27.4-18.5-18.5-19.7-19.718.8-44.5
Purchases of intangible assets    -10.0-10.0    
Purchases of short-term investments, net   72.8-83.4-83.4-30.3-30.3894.2-97.3
Other cash from investing    -9.1-9.1-5.0-5.0-922.8131.9
Cash from investing  0.045.4-121.0-121.0-55.0-55.0-9.8-9.8
   
Option exercises    7.8 11.9 12.4 
Other cash from financing   10.4-7.0-14.917.75.918.25.8
Cash from financing  0.010.4-14.9-14.95.95.95.85.8
   
Free cash flow  23.465.732.632.672.372.3106.583.9
        Per share (diluted)  $0.47$0.99$0.47$0.47$1.32$1.32$2.43$1.07
   
Cash paid for interest    0.9   0.9 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy