Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Licensing revenue | | | | 3.5 | 4.5 | 0.7 | 0.9 |
Product sales | | | | 1.9 | 0.9 | 0.9 | 1.9 |
Other | | | | 4.2 | 1.1 | | 0.2 |
Total revenues [+] | 2.2 | 7.2 | 13.3 | 9.5 | 6.4 | 1.6 | 3.0 |
Licensing | | | | 3.5 | 4.5 | 0.7 | 0.9 |
Royalties | | | | | | 11.6 | |
Products | | | | 1.9 | 0.9 | 0.9 | 1.9 |
Contracts | | | | 4.2 | 1.1 | | |
Other | | | | | | | 0.2 |
Revenue growth [+] | -69.5% | -45.7% | 39.4% | 47.8% | 302.3% | -46.0% | |
Licensing revenue | | | | -22.2% | 517.3% | -16.8% | |
Product sales | | | | 110.3% | 1.3% | -53.6% | |
Cost of goods sold | 1.4 | 0.1 | 0.5 | 0.8 | 0.6 | 0.7 | 1.5 |
Gross profit | 0.8 | 7.1 | 12.8 | 8.7 | 5.8 | 0.9 | 1.4 |
Gross margin | 34.7% | 98.8% | 96.4% | 91.9% | 90.1% | 58.2% | 48.7% |
Selling, general and administrative [+] | 15.4 | 16.3 | 21.9 | 15.1 | 12.9 | 4.4 | 3.7 |
General and administrative | 15.4 | 16.3 | 21.9 | 15.1 | 12.9 | 4.4 | 3.7 |
Research and development | 42.4 | 43.7 | 45.1 | 33.1 | 22.7 | 11.6 | 8.6 |
EBITDA [+] | -56.7 | -52.5 | -53.9 | -39.2 | -29.6 | -14.7 | -10.3 |
EBITDA growth | 8.1% | -2.7% | 37.4% | 32.4% | 102.3% | 41.9% | |
EBITDA margin | -2582.1% | -729.1% | -406.6% | -412.6% | -460.7% | -916.2% | -348.9% |
Depreciation and amortization | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 |
EBIT [+] | -57.1 | -52.8 | -54.2 | -39.5 | -29.9 | -15.1 | -10.9 |
EBIT growth | 8.0% | -2.6% | 37.3% | 32.2% | 98.4% | 38.5% | |
EBIT margin | -2597.9% | -734.0% | -408.9% | -415.2% | -464.4% | -941.7% | -367.4% |
Other income (expense), net [+] | 2.3 | 0.9 | 0.7 | 0.0 | -4.3 | -0.9 | 0.0 |
Change in fair value of warrants | | | | | -4.3 | -1.0 | |
Other | 2.3 | 1.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Pre-tax income | -54.8 | -51.9 | -53.5 | -39.4 | -34.2 | -16.0 | -10.8 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -54.8 | -51.9 | -53.5 | -39.4 | -34.2 | -16.0 | -10.8 |
Net margin | -2493.5% | -720.8% | -403.7% | -414.8% | -530.9% | -999.1% | -366.2% |
|
Basic EPS [+] | ($1.14) | ($1.75) | ($2.47) | ($2.06) | ($4.56) | ($43.48) | ($30.43) |
Growth | -35.0% | -29.2% | 20.1% | -54.8% | -89.5% | 42.9% | |
Diluted EPS [+] | ($1.14) | ($1.75) | ($2.47) | ($2.06) | ($4.56) | ($43.48) | ($30.43) |
Growth | -35.0% | -29.2% | 20.1% | -54.8% | -89.5% | 42.9% | |
|
Shares outstanding (basic) [+] | 48.1 | 29.6 | 21.6 | 19.2 | 7.5 | 0.4 | 0.4 |
Growth | 62.5% | 36.9% | 13.0% | 155.6% | 1939.7% | 3.2% | |
Shares outstanding (diluted) [+] | 48.1 | 29.6 | 21.6 | 19.2 | 7.5 | 0.4 | 0.4 |
Growth | 62.5% | 36.9% | 13.0% | 155.6% | 1939.7% | 3.2% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|