Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Rent the Runway, Inc. (RENT)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-23Oct-31-22Jul-31-22Apr-30-22Jan-31-22Oct-31-21Jul-31-21Apr-30-21
   10-Q8-K10-Q10-Q8-K10-Q10-Q10-Q
OPERATING ACTIVITIES          
Net loss    -460.7-469.2-469.0-428.3-388.1-345.7
   
Adjustments to reconcile net loss to net cash (used in) from operating activities:          
    Rental product depreciation and write-offs    58.056.5 55.264.354.0
    Write-off of rental product sold    6.75.9 6.314.413.5
    Other depreciation and amortization          
    (Gain) / loss from lease termination and write-off of fixed and intangible assets          
    Proceeds from rental product sold          
    (Gain) / loss from liquidation of rental product          
    Accrual of paid-in-kind interest    42.450.8 58.648.936.9
    Amortization of debt discount    12.813.514.713.811.910.2
    Share-based compensation expense    60.455.952.333.918.816.4
    Changes in operating assets and liabilities:          
        Prepaid expenses and other current assets     -6.8-8.2-0.9 -1.0
        Operating lease right-of-use assets    5.75.9 4.2-0.4-1.3
        Other assets    -5.7-7.1-8.6-3.80.42.2
        Accounts payable, accrued expenses and other current liabilities    27.034.739.416.52.9-1.3
        Deferred revenue and customer credit liabilities    6.48.8 8.5-2.9-3.6
        Operating lease liabilities    -11.7-12.8 -8.48.010.4
        Other liabilities     2.02.00.9-0.3-0.6
            Net cash (used in) provided by operating activities    -98.8-86.9-78.5-79.0-89.4-85.7
   
INVESTING ACTIVITIES          
Purchases of rental product    -44.6-34.5 -25.5-57.2-53.1
Proceeds from liquidation of rental product    7.47.2 8.24.32.5
Proceeds from sale of rental product    17.815.8 14.620.017.2
Purchases of fixed and intangible assets    -10.8-10.8 -10.1-23.8-21.2
    Net cash (used in) provided by investing activities    -52.7-44.8-35.3-71.2-115.1-113.0
   
FINANCING ACTIVITIES          
Other financing payments    -3.1-1.6   -0.1
    Net cash (used in) provided by financing activities    427.8433.8453.3406.6359.2354.7
   
Reconciliation of Cash and Cash Equivalents and Restricted Cash to the Condensed Consolidated Balance Sheets:          
    Cash and cash equivalents          
    Restricted cash, current          
    Restricted cash, noncurrent          
    Supplemental Cash Flow Information:          
        Cash payments (receipts) for:          
            Fixed assets and intangibles received in the prior period     0.8   0.5
            Rental product received in the prior period     10.1 7.2 7.3
        Non-cash financing and investing activities:          
            ROU assets obtained in exchange for lease liabilities    1.10.9 1.00.30.2
            Purchases of fixed assets and intangibles not yet settled     2.1 1.21.01.1
            Purchases of rental product not yet settled    19.321.3 12.18.510.3

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy