Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Rent the Runway, Inc. (RENT)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-23Oct-31-22Jul-31-22Apr-30-22Jan-31-22Oct-31-21Jul-31-21Apr-30-21
   10-Q8-K10-Q10-Q8-K10-Q10-Q10-Q
Revenues  74.277.476.567.164.159.046.733.5
            Revenue growth  10.6%31.2%63.8%100.3%91.3%66.2%61.6%-43.8%
Cost of goods sold  21.926.223.422.920.219.213.58.8
Gross profit  52.351.253.144.243.939.833.224.7
            Gross margin  70.5%66.1%69.4%65.9%68.5%67.5%71.1%73.7%
Selling, general and administrative   [+]35.858.238.637.956.746.626.421.6
Research and development  13.114.114.913.612.312.810.59.7
Other operating expenses  20.9 25.221.7 24.619.816.6
Adjusted EBITDA  -8.7-14.5-14.2-23.5-19.9-22.4-16.3-21.3
            Adjusted EBITDA margin  -11.7%-18.7%-18.6%-35.0%-31.0%-38.0%-34.9%-63.6%
Stock-based compensation  8.86.66.95.55.217.12.41.9
EBITDA   [+]-17.5-21.1-21.1-29.0-25.1-39.5-18.7-23.2
            EBITDA margin  -23.6%-27.3%-27.6%-43.2%-39.2%-66.9%-40.0%-69.3%
Depreciation and amortization  3.83.94.54.24.84.74.85.1
EBIT   [+]-21.3-25.0-25.6-33.2-29.9-44.2-23.5-28.3
            EBIT margin  -28.7%-32.3%-33.5%-49.5%-46.6%-74.9%-50.3%-84.5%
Non-recurring items   2.0      
Interest expense  8.8 9.69.3 14.314.914.5
Other income (expense), net   [+] -9.11.3 -9.4-29.6-4.10.5
Pre-tax income  -30.1-36.1-33.9-42.5-39.3-88.1-42.5-42.3
Income taxes  0.00.00.00.00.0-0.3-0.10.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.3%0.2%0.0%
Net income  -30.1-36.1-33.9-42.5-39.3-87.8-42.4-42.3
            Net margin  -40.6%-46.6%-44.3%-63.3%-61.3%-148.8%-90.8%-126.3%
   
Basic EPS   [+]($0.46)($0.56)($0.53)($0.67)($0.62)($6.72)($3.75)($3.75)
Diluted EPS   [+]($0.46)($0.56)($0.53)($0.67)($0.62)($6.72)($3.75)($3.75)
   
Shares outstanding (basic)   [+]65.964.564.163.463.013.111.311.3
Shares outstanding (diluted)   [+]65.964.564.163.463.013.111.311.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy