Overview Financials News + Filings
|
|
VANTAGE DRILLING INTERNATIONAL
|
|
| Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-05-22 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-15 | Dec-31-14 |
| | 8-K | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of goods sold | 84.3% | 95.1% | 117.5% | 20.6% | 75.8% | 76.1% | 64.7% | 46.0% |
| Gross profit | 15.7% | 4.9% | -17.5% | 79.4% | 24.2% | 23.9% | 35.3% | 54.0% |
| Selling, general and administrative | | | | | | | 5.1% | |
| General and administrative | 8.3% | 13.0% | 16.6% | 16.9% | 13.1% | 19.6% | | 2.9% |
| EBITDA | 29.5% | -8.1% | -34.1% | 62.7% | 13.9% | 6.5% | 57.4% | 51.2% |
| Depreciation | 15.9% | 35.5% | 54.6% | 9.7% | 31.2% | 34.7% | | 14.3% |
| EBITA | 13.6% | -43.6% | -88.6% | 53.0% | -17.3% | -28.2% | 57.4% | 36.8% |
| Amortization of intangibles | | | | 0.2% | 2.8% | 2.2% | | |
| EBIT | 13.6% | -43.6% | -88.6% | 52.8% | -20.1% | -30.4% | 57.4% | 36.8% |
| Pre-tax income | 0.3% | -66.3% | -214.3% | 62.0% | -55.3% | -63.7% | 8.5% | 15.1% |
| Income taxes | 1.5% | 3.2% | 3.9% | 2.0% | 7.3% | 6.7% | 5.4% | 4.5% |
| Net income | -1.2% | -69.6% | -218.1% | 59.9% | -62.7% | -70.4% | 2.3% | 10.5% |
|