Rocket


Overview
Financials
News + Filings





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VANTAGE DRILLING INTERNATIONAL

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-05-23Mar-31-23Mar-05-23Dec-05-22Sep-30-22Sep-05-22Jun-30-22
   10-Q8-K10-Q8-K8-K10-Q8-K10-Q
Revenues:  
    Drilling Services  54.2 33.4  41.5 47.9
    Managed Services  53.6 43.7  29.5 25.4
Total revenues  107.80.077.177.176.271.071.073.2
            Revenue growth   [+]47.2% 32.1%32.1%53.0%34.3%34.3%105.7%
Cost of goods sold  74.474.466.666.665.166.466.459.4
Gross profit  33.5-74.410.510.511.14.54.513.8
            Gross margin  31.0% 13.6%13.6%14.6%6.4%6.4%18.9%
Selling, general and administrative   [+]16.25.215.94.85.314.64.316.6
Other operating expenses  11.3-107.110.411.10.017.7-0.6-40.4
EBITDA   [+] 27.5 5.75.9 0.9 
            EBITDA margin  5.5% -20.4%7.4%7.7%-39.2%1.3%51.3%
Depreciation and amortization   11.0 11.011.0 11.0 
EBIT   [+]5.916.5-15.7-5.4-5.2-27.8-10.137.6
            EBIT margin  5.5% -20.4%-7.0%-6.8%-39.2%-14.3%51.3%
Interest expense, net   [+]-0.15.30.05.67.80.08.50.0
Other income (expense), net   [+]10.90.510.70.4-1.517.3-0.418.0
Pre-tax income  11.611.6-10.6-10.6-14.4-19.0-19.047.1
Income taxes  10.610.6-8.0-8.02.51.61.6-1.2
            Tax rate  91.3%91.3%75.6%75.6%    
Minority interest   0.5  -0.6 0.3 
Net income  1.51.0-2.30.0-17.0-20.2-20.548.1
            Net margin  1.4% -3.0%0.0%-22.3%-28.5%-28.9%65.7%
   
Basic EPS   [+]$0.11$0.08($0.17) ($1.29)($1.54)($1.57)$3.67
Diluted EPS   [+]$0.11$0.08($0.17) ($1.29)($1.54)($1.57)$3.67
   
   
Shares outstanding (basic)   [+]13.213.213.2 13.113.113.113.1
Shares outstanding (diluted)   [+]13.213.313.2 13.113.113.113.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy