Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Voyager Learning CO (VLCY)
|
|
| Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-31-08 | Dec-29-07 | Dec-30-06 | Dec-31-05 | Jan-01-05 | Jan-01-04 | Jan-01-03 | Dec-29-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of goods sold | 36.5% | 33.0% | 32.5% | 53.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Gross profit | 63.5% | 67.0% | 67.5% | 46.7% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative | | | | 56.6% | 985.7% | 27.1% | 26.6% | 31.0% |
| Sales and marketing | -34.2% | -27.0% | -24.0% | | | | | |
| Research and development | -5.4% | -4.1% | -4.5% | -4.5% | | -4.1% | -5.1% | -5.3% |
| General and administrative | 31.1% | 48.6% | 56.6% | | | | | |
| EBITDA | | | | | | 30.0% | 27.5% | 12.5% |
| Depreciation | | | | | | 13.5% | 11.5% | 13.3% |
| EBIT | -25.9% | -27.2% | -36.5% | -13.5% | -901.9% | 16.6% | 16.0% | 2.5% |
| Pre-tax income | -83.9% | -90.9% | -99.2% | -35.2% | -925.9% | 16.0% | 13.7% | 0.5% |
| Income taxes | -1.2% | -11.3% | -55.7% | -2.0% | 1366.2% | 5.6% | 4.0% | -3.9% |
| Net income | -82.7% | -32.1% | 297.8% | -11.3% | -9801.4% | 11.0% | 10.4% | 4.4% |
|