Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Revenues | 18,688.7 | 17,175.9 | 11.7 | 10.3 | 6.2 |
| Revenue growth | 8.8% | 147328.8% | 12.9% | 66.5% | |
| Cost of goods sold | 10,961.6 | 11,224.0 | 8.5 | 6.8 | 4.1 |
| Gross profit | 7,727.1 | 5,952.0 | 3.1 | 3.5 | 2.1 |
| Gross margin | 41.3% | 34.7% | 27.0% | 34.0% | 33.8% |
| Selling, general and administrative [+] | 14,290.6 | 13,641.0 | 10.3 | 6.3 | 4.1 |
| Sales and marketing | 4,721.9 | 4,976.6 | 3.8 | 2.4 | 1.2 |
| General and administrative | 9,568.7 | 8,664.4 | 6.5 | 3.9 | 2.9 |
| Other operating expenses | -72.4 | -20.0 | 0.0 | | |
| EBITDA [+] | -6,481.4 | -7,662.8 | -2.0 | -0.4 | -0.1 |
| EBITDA growth | -15.4% | 383337.4% | 414.6% | 172.8% | |
| EBITDA margin | -34.7% | -44.6% | -17.2% | -3.8% | -2.3% |
| Depreciation and amortization | 9.8 | 6.2 | 5.1 | 2.4 | 1.9 |
| EBIT [+] | -6,491.2 | -7,669.0 | -7.1 | -2.8 | -2.0 |
| EBIT growth | -15.4% | 107923.3% | 153.2% | 38.0% | |
| EBIT margin | -34.7% | -44.6% | -60.9% | -27.2% | -32.8% |
| Non-recurring items | 72.4 | 20.0 | 0.0 | | |
| Interest expense, net [+] | 9,052.4 | 5,732.5 | 5.5 | 7.5 | 2.8 |
| Interest expense | 9,070.7 | 5,897.6 | 6.2 | 7.5 | 2.9 |
| Interest income | 18.3 | 165.1 | 0.7 | 0.0 | 0.0 |
| Other income (expense), net | 1,958.4 | 2,651.6 | 5.2 | 0.4 | 0.0 |
| Pre-tax income | -13,657.6 | -10,770.0 | -7.4 | -9.9 | -4.8 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -13,657.6 | -10,770.0 | -7.4 | -9.9 | -4.8 |
| Net margin | -73.1% | -62.7% | -63.9% | -96.2% | -78.1% |
| |
| Basic EPS [+] | ($0.05) | ($0.07) | ($0.05) | ($0.07) | ($0.03) |
| Growth | -22.5% | 35.7% | -25.6% | 104.8% | |
| Diluted EPS [+] | ($0.05) | ($0.07) | ($0.05) | ($0.07) | ($0.03) |
| Growth | -22.5% | 35.7% | -25.6% | 104.8% | |
| |
| Shares outstanding (basic) [+] | 262,649.5 | 160,598.2 | 150.7 | 149.5 | 149.4 |
| Growth | 63.5% | 106461.3% | 0.8% | 0.0% | |
| Shares outstanding (diluted) [+] | 262,649.5 | 160,598.2 | 150.7 | 149.5 | 149.4 |
| Growth | 63.5% | 106461.3% | 0.8% | 0.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|