Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Mar-31-10 | Mar-31-09 | Mar-31-08 | Mar-31-07 | Mar-31-06 | Mar-31-05 | Mar-31-04 | Mar-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Storage Management | 60.8 | | | | | | | |
| Message Management | 1.0 | | | | | | | |
| Total revenues | 61.9 | 56.0 | 50.9 | 43.1 | 35.1 | 22.1 | 12.3 | 17.9 |
| Revenue growth | 10.4% | 10.1% | 18.1% | 22.9% | 58.7% | 80.3% | -31.6% | 171.1% |
| Cost of goods sold | 6.6 | 7.1 | 6.8 | 5.8 | 4.7 | 4.1 | 3.0 | 1.7 |
| Gross profit | 55.3 | 48.9 | 44.1 | 37.2 | 30.4 | 18.0 | 9.3 | 16.3 |
| Gross margin | 89.4% | 87.3% | 86.7% | 86.5% | 86.6% | 81.4% | 75.6% | 90.8% |
| Selling, general and administrative [+] | 38.8 | 43.8 | 43.3 | 40.7 | 35.2 | 30.1 | 21.8 | 18.1 |
| Sales and marketing | 26.4 | 27.0 | 28.5 | 24.0 | 22.6 | 19.3 | 15.8 | 12.1 |
| General and administrative | 12.4 | 16.8 | 14.8 | 16.7 | 12.6 | 10.9 | 6.0 | 6.0 |
| Research and development | 13.2 | 11.2 | 10.7 | 9.6 | 9.0 | 6.5 | 4.7 | 5.0 |
| Equity in earnings | | | | | | | | |
| Other operating expenses | | | | | | | | 12.1 |
| EBITDA [+] | 5.9 | -4.5 | -8.2 | -11.3 | -12.7 | -17.6 | -16.3 | -17.9 |
| EBITDA growth | -231.6% | -45.5% | -27.3% | -11.5% | -27.8% | 8.4% | -9.4% | -44.6% |
| EBITDA margin | 9.5% | -8.0% | -16.1% | -26.1% | -36.3% | -79.8% | -132.7% | -100.1% |
| Depreciation | 2.5 | 1.6 | 1.7 | 1.8 | 1.2 | 1.1 | 1.0 | 0.9 |
| EBITA | 3.3 | -6.1 | -9.8 | -13.1 | -13.9 | -18.7 | -17.2 | -18.8 |
| EBITA margin | 5.4% | -10.9% | -19.3% | -30.3% | -39.6% | -84.6% | -140.6% | -105.2% |
| Amortization of intangibles | | | | | | | | 0.1 |
| EBIT [+] | 3.3 | -6.1 | -9.8 | -13.1 | -13.9 | -18.7 | -17.2 | -18.9 |
| EBIT growth | -155.0% | -38.2% | -24.7% | -6.0% | -25.7% | 8.5% | -8.9% | -50.4% |
| EBIT margin | 5.4% | -10.9% | -19.3% | -30.3% | -39.6% | -84.6% | -140.6% | -105.5% |
| Non-recurring items [+] | 12.5 | | | | | | | 0.9 |
| Asset impairment | 12.5 | | | | | | | 0.9 |
| Interest expense, net [+] | 0.8 | 0.1 | 0.1 | 0.2 | -0.2 | -0.2 | 0.0 | 0.2 |
| Interest expense | 0.8 | 0.1 | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | |
| Other income (expense), net | 0.0 | 1.0 | 2.0 | -0.3 | -0.7 | -0.1 | 0.1 | -0.1 |
| Pre-tax income | -9.9 | -5.1 | -7.9 | -13.5 | -14.5 | -18.6 | -17.1 | -20.0 |
| Income taxes | -0.2 | 0.4 | 0.2 | -0.5 | 0.4 | 0.3 | 0.6 | 0.5 |
| Tax rate | 1.7% | | | 3.5% | | | | |
| Net income | -9.8 | -5.5 | -8.1 | -13.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net margin | -15.8% | -9.7% | -15.9% | -30.2% | 0.0% | -0.1% | -0.3% | -0.1% |
| |
| Basic EPS [+] | ($0.12) | ($0.08) | ($0.13) | ($0.20) | ($0.23) | ($0.29) | ($0.52) | ($0.37) |
| Growth | 37.3% | -32.6% | -37.8% | -12.4% | -21.4% | -43.2% | 39.3% | -59.0% |
| Diluted EPS [+] | ($0.12) | ($0.08) | ($0.13) | ($0.20) | ($0.23) | ($0.29) | ($0.52) | ($0.37) |
| Growth | 37.3% | -32.6% | -37.8% | -12.4% | -21.4% | -43.2% | 39.3% | -59.0% |
| |
| Shares outstanding (basic) [+] | 84.2 | 64.6 | 64.5 | 64.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| Growth | 30.3% | 0.1% | 0.0% | 99900.9% | 0.0% | 6.0% | 9.6% | 21.5% |
| Shares outstanding (diluted) [+] | 84.2 | 64.6 | 64.5 | 64.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| Growth | 30.3% | 0.1% | 0.0% | 99900.9% | 0.0% | 6.0% | 9.6% | 21.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|