Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | 146.9 | 95.6 | 81.5 | 92.0 | 89.3 | 46.0 | 27.3 | 26.4 |
| Depreciation and amortization [+] | 10.5 | 9.7 | 9.8 | 10.7 | 12.0 | 9.5 | 5.8 | 5.2 |
| Depreciation | 6.9 | 6.2 | 5.8 | 5.8 | 6.1 | 5.5 | 4.6 | 4.5 |
| Amortization of intangible assets | 3.7 | 3.5 | 4.0 | 4.9 | 5.9 | 4.0 | 1.2 | 0.7 |
| Stock-based compensation | 3.0 | 2.3 | 2.5 | 2.3 | 1.6 | 1.1 | 0.7 | 0.7 |
| Deferred taxes | -1.8 | -4.8 | -10.0 | 1.6 | | | | |
| Change in working capital | -9.7 | -1.1 | 4.9 | -0.9 | -9.4 | -11.4 | 2.7 | -0.6 |
| Other | -9.7 | -1.1 | 4.9 | -0.9 | -9.4 | -11.4 | 2.7 | -0.6 |
| Other operating activities | 81.7 | 40.6 | -30.4 | -54.5 | -47.0 | -18.3 | 4.7 | 5.6 |
| Cash from operations | 230.7 | 142.3 | 58.3 | 51.2 | 46.4 | 26.8 | 41.3 | 37.4 |
| |
| Capital expenditures [+] | -5.3 | -9.4 | -12.4 | -3.5 | -10.7 | -4.7 | -8.7 | -5.5 |
| Purchases of property and equipment | -5.3 | -9.4 | -12.4 | -3.5 | -10.7 | -4.7 | -8.7 | -5.5 |
| Sales of property and equipment | 0.3 | 0.3 | 0.2 | 1.8 | 2.8 | 0.2 | 2.0 | 1.6 |
| Acquisitions | | 209.0 | -9.6 | | | | -53.6 | |
| Purchases of short-term investments, net | -103.5 | -1,107.6 | -616.5 | -300.2 | -169.9 | 9.7 | -14.1 | 13.6 |
| Purchases of short-term investments | -354.8 | -1,572.4 | -1,060.1 | -498.9 | -230.8 | -191.3 | -114.4 | -95.8 |
| Sales of short-term investments | 251.3 | 464.7 | 443.5 | 198.7 | 60.9 | 200.9 | 100.3 | 109.4 |
| Other cash from investing | -604.9 | -366.2 | -323.3 | -122.8 | -135.4 | -133.7 | -165.7 | -147.8 |
| Cash from investing | -713.4 | -1,273.9 | -961.5 | -424.7 | -313.3 | -128.5 | -240.1 | -138.0 |
| |
| Cash dividends paid | -30.7 | -22.2 | -20.9 | -13.7 | -11.3 | -7.6 | -6.4 | -6.3 |
| Repurchase of common stock, net | | -4.0 | -31.9 | -10.0 | | | | |
| Option exercises | | | | 0.1 | 0.3 | 0.3 | 0.4 | 0.1 |
| Other cash from financing | 322.5 | 1,251.7 | 1,092.0 | 165.6 | 251.9 | 293.1 | 244.3 | 121.3 |
| Cash from financing | 291.9 | 1,225.4 | 1,039.2 | 141.9 | 240.3 | 285.2 | 237.6 | 114.8 |
| |
| Free cash flow | 225.4 | 132.9 | 46.0 | 47.7 | 35.7 | 22.2 | 32.6 | 31.9 |
| Per share (diluted) | $6.32 | $4.43 | $1.59 | $1.61 | $1.20 | $0.88 | $1.57 | $1.55 |
| |
| Cash paid for interest | 14.3 | 10.2 | 20.8 | 33.7 | 23.0 | 12.2 | 7.7 | 7.0 |
| Cash paid for income taxes | 39.7 | 32.5 | 29.6 | 24.3 | 21.2 | 19.5 | 11.8 | 13.8 |
|