Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 0.9 | 0.9 | 1.0 | 2.0 | 2.3 | 0.6 | 0.4 | 6.6 |
| Revenue growth | 0.0% | -2.4% | -51.4% | -13.5% | 258.6% | 43.8% | -93.3% | |
| Cost of goods sold | 7.6 | 7.6 | -11.3 | 13.3 | 14.7 | 9.4 | 5.5 | 4.6 |
| Gross profit | -6.7 | -6.7 | 12.3 | -11.3 | -12.5 | -8.8 | -5.1 | 2.0 |
| Gross margin | -717.3% | -717.3% | 1279.2% | -572.5% | -547.1% | -1384.4% | -1147.1% | 30.6% |
| Selling, general and administrative [+] | 5.2 | 5.2 | 5.0 | 5.5 | 7.1 | 3.6 | 2.9 | 4.7 |
| Sales and marketing | 0.3 | 0.2 | 0.7 | 0.9 | 0.8 | 0.3 | 0.2 | 0.5 |
| General and administrative | 4.9 | 5.0 | 4.4 | 4.6 | 6.2 | 3.3 | 2.7 | 4.2 |
| Research and development | 2.4 | 2.4 | 6.3 | 7.8 | 7.7 | 5.9 | 2.6 | 0.4 |
| Other operating expenses | -7.6 | -7.6 | 7.3 | -13.3 | -14.7 | -9.4 | -5.5 | |
| EBITDA [+] | -6.3 | -6.3 | -5.9 | -10.9 | -12.1 | -8.5 | -4.8 | -2.6 |
| EBITDA growth | 0.0% | 6.4% | -45.5% | -10.1% | 43.1% | 75.8% | 87.4% | |
| EBITDA margin | -675.2% | -675.2% | -619.6% | -552.1% | -531.6% | -1331.7% | -1089.0% | -38.9% |
| Depreciation and amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 |
| EBIT [+] | -6.7 | -6.7 | -6.4 | -11.3 | -12.5 | -8.8 | -5.1 | -3.1 |
| EBIT growth | 0.0% | 5.5% | -43.7% | -9.4% | 41.7% | 73.5% | 65.8% | |
| EBIT margin | -717.3% | -717.3% | -663.5% | -572.5% | -547.1% | -1384.4% | -1147.1% | -46.4% |
| Interest expense, net [+] | 0.0 | 0.0 | -0.2 | -0.7 | -0.8 | -0.5 | 0.0 | 5.7 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 |
| Interest income | 0.0 | 0.0 | 0.2 | 0.7 | 0.8 | 0.5 | 0.1 | 0.0 |
| Other income (expense), net | -0.2 | | | 0.0 | 0.9 | -0.6 | -0.7 | 0.0 |
| Pre-tax income | -6.9 | -6.7 | -6.1 | -10.6 | -10.7 | -8.9 | -5.7 | -8.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -6.9 | -6.7 | -6.1 | -10.6 | -10.7 | -8.9 | -5.7 | -8.7 |
| Net margin | -734.7% | -716.3% | -640.9% | -538.5% | -471.5% | -1398.5% | -1300.4% | -132.6% |
| |
| Basic EPS [+] | ($0.17) | ($0.16) | ($0.15) | ($0.28) | ($0.29) | ($0.26) | ($0.19) | ($0.41) |
| Growth | 2.6% | 9.1% | -46.1% | -4.2% | 11.7% | 34.1% | -52.5% | |
| Diluted EPS [+] | ($0.17) | ($0.16) | ($0.15) | ($0.28) | ($0.29) | ($0.26) | ($0.19) | ($0.41) |
| Growth | 2.6% | 9.1% | -46.1% | -4.2% | 11.7% | 34.1% | -52.5% | |
| |
| Shares outstanding (basic) [+] | 41.1 | 41.1 | 41.1 | 38.3 | 37.2 | 34.3 | 29.8 | 21.5 |
| Growth | 0.0% | 0.0% | 7.2% | 3.2% | 8.2% | 15.3% | 38.4% | |
| Shares outstanding (diluted) [+] | 41.1 | 41.1 | 41.1 | 38.3 | 37.2 | 34.3 | 29.8 | 21.5 |
| Growth | 0.0% | 0.0% | 7.2% | 3.2% | 8.2% | 15.3% | 38.4% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|