Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

DEXCOM INC (DXCM)

Common Size Income Statement

Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Cost of goods sold  35.3%31.4%33.6%36.9%35.6%31.5%34.0%30.7%
Gross profit  64.7%68.6%66.4%63.1%64.4%68.5%66.0%69.3%
Selling, general and administrative  34.4%33.0%32.1%34.9%42.0%48.6%49.9%49.3%
Research and development  16.6%21.1%18.7%18.5%19.4%25.8%27.2%34.2%
General and administrative          
EBITDA  18.8%15.5%19.0%12.9%-7.5%-3.7%-8.5%-11.5%
Depreciation  5.1%4.0%3.4%3.3%2.8%2.2%2.6%2.7%
EBITA  13.7%11.5%15.7%9.6%-10.3%-5.9%-11.1%-14.2%
Amortization of intangibles  0.3%0.2%0.1%     
EBIT  13.4%10.9%15.5%9.6%-18.1%-5.9%-11.1%-14.2%
Pre-tax income  13.4%10.5%15.5%7.1%-12.3%-6.8%-11.3%-14.3%
Income taxes  1.7%1.6%-13.1%0.2%0.1%0.2%0.1%0.0%
Net income  11.7%8.9%28.5%6.8%-12.3%-7.0%-11.4%-14.3%

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy