Central North Airport Group (OMAB) [Rocket]

In millions, except per share items	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12
	20-F	20-F	20-F	20-F	20-F	20-F	20-F	20-F
Revenues	0.0	0.0	0.0	0.0	0.0	3,729.7	3,418.1	3,141.3
Revenue growth					-100.0%	9.1%	8.8%	12.6%
Cost of goods sold	1,004.8	977.9	981.1	900.1	836.1	2,260.7	2,208.7	1,981.2
Gross profit	-1,004.8	-977.9	-981.1	-900.1	-836.1	1,469.0	1,209.4	1,160.2
Gross margin						39.4%	35.4%	36.9%
Selling, general and administrative [+]						536.0	501.2	457.7
General and administrative	0.0	0.0	0.0	0.0	0.0	536.0	501.2	457.7
Other operating expenses	-1,004.8	-977.9	-981.1	-900.1	-836.1	-760.0	-702.5	-644.6
EBITDA [+]						1,693.0	1,410.6	1,347.0
EBITDA growth					-100.0%	20.0%	4.7%	20.2%
EBITDA margin						45.4%	41.3%	42.9%
Depreciation and amortization						224.0	201.2	186.8
EBIT [+]	0.0	0.0	0.0	0.0	0.0	1,469.0	1,209.4	1,160.2
EBIT growth					-100.0%	21.5%	4.2%	26.2%
EBIT margin						39.4%	35.4%	36.9%
Interest expense						187.2	136.7	76.1
Interest expense						187.2	136.7	76.1
Other income (expense), net						-22.5	-6.2	23.2
Pre-tax income	0.0	0.0	0.0	0.0	0.0	1,259.3	1,066.5	1,107.3
Income taxes	0.0	0.0	0.0	0.0	0.0	232.3	-134.9	288.2
Tax rate						18.5%		26.0%
Net income	0.0	0.0	0.0	0.0	0.0	1,027.0	1,201.4	819.1
Net margin						27.5%	35.1%	26.1%

Basic EPS
Diluted EPS

Shares outstanding (basic)
Shares outstanding (diluted)

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.