Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 14.9 | 16.0 | 12.1 | 6.0 | 16.5 | 12.8 | 16.1 | 10.2 |
| Revenue growth | -6.9% | 32.5% | 99.9% | -63.3% | 28.8% | -20.8% | 57.9% | 380.7% |
| Cost of goods sold | 3.5 | 4.2 | 3.6 | 8.0 | 27.4 | 18.9 | 2.5 | 10.2 |
| Gross profit | 11.5 | 11.8 | 8.5 | -2.0 | -10.9 | -6.1 | 13.6 | 0.0 |
| Gross margin | 76.9% | 73.6% | 70.5% | -32.4% | -66.5% | -48.0% | 84.3% | 0.0% |
| Selling, general and administrative [+] | 12.1 | 31.4 | 59.4 | 74.6 | 20.2 | 3.1 | 2.5 | 2.4 |
| General and administrative | | | | | | | 2.5 | 2.4 |
| Other operating expenses | 2.8 | 12.2 | 17.0 | 31.3 | | | 29.0 | 10.0 |
| EBITDA [+] | -3.3 | -31.5 | -67.1 | -107.0 | -30.7 | -9.0 | -17.7 | -12.0 |
| EBITDA growth | -89.5% | -53.1% | -37.3% | 248.5% | 241.4% | -49.2% | 47.4% | 57.2% |
| EBITDA margin | -22.1% | -196.5% | -555.3% | -1769.5% | -186.6% | -70.4% | -109.7% | -117.6% |
| Depreciation and amortization | 0.1 | 0.3 | 0.8 | 0.9 | 0.4 | 0.3 | 0.2 | 0.3 |
| EBIT [+] | -3.4 | -31.8 | -67.9 | -107.9 | -31.1 | -9.2 | -17.9 | -12.3 |
| EBIT growth | -89.2% | -53.2% | -37.1% | 246.6% | 236.7% | -48.4% | 45.3% | 54.7% |
| EBIT margin | -22.9% | -198.3% | -561.9% | -1784.3% | -189.1% | -72.4% | -111.0% | -120.7% |
| Non-recurring items | 2.7 | 1.0 | 5.3 | | | | | |
| Interest income, net [+] | 0.6 | 1.2 | 3.2 | 2.0 | 1.3 | 0.4 | 0.4 | 0.5 |
| Interest expense | 0.1 | 0.7 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest income | 0.7 | 1.9 | 3.2 | 3.0 | 1.3 | 0.4 | 0.4 | 0.6 |
| Other income (expense), net | -0.4 | | -1.4 | | 0.0 | 0.1 | 0.2 | 0.2 |
| Pre-tax income | -5.9 | -31.6 | -71.3 | -105.9 | -29.8 | -8.8 | -17.3 | -11.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -5.9 | -31.6 | -71.3 | -105.9 | -29.8 | -8.8 | -17.3 | -11.6 |
| Net margin | -39.7% | -197.1% | -590.2% | -1750.5% | -180.9% | -68.6% | -107.5% | -113.9% |
| |
| Basic EPS [+] | ($0.13) | ($0.75) | ($1.96) | ($3.49) | ($1.14) | ($32,772.56) | ($20,039.00) | ($13,291.00) |
| Growth | -82.9% | -61.6% | -43.8% | 206.3% | -100.0% | 63.5% | 50.8% | 94485.4% |
| Diluted EPS [+] | ($0.13) | ($0.75) | ($1.96) | ($3.49) | ($1.14) | ($30,920.00) | ($19,419.22) | ($13,291.00) |
| Growth | -82.9% | -61.6% | -43.8% | 206.3% | -100.0% | 59.2% | 46.1% | 94485.4% |
| |
| Shares outstanding (basic) [+] | 46.0 | 42.0 | 36.4 | 30.4 | 26.2 | 0.0 | 0.0 | 0.0 |
| Growth | 9.5% | 15.4% | 19.9% | 16.1% | 9773740.4% | -69.1% | -1.1% | 62.0% |
| Shares outstanding (diluted) [+] | 46.0 | 42.0 | 36.4 | 30.4 | 26.2 | 0.0 | 0.0 | 0.0 |
| Growth | 9.5% | 15.4% | 19.9% | 16.1% | 9221246.1% | -68.2% | 2.1% | 62.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|