Catamaran Corp (CTRX) [Rocket]

In millions, except per share items	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07
	Source	Source	Source	Source	Source	Source	Source	Source
Short-term debt	81.3	50.0	41.3				3.7
Long-term debt	1,345.0	1,215.4	1,132.2				43.9
Total debt	1,426.2	1,265.4	1,173.4				47.6
Net debt	414.3	878.1	802.6

Debt to EBITDA	1.7	1.8	3.2	0.0	0.0	0.0	1.0	0.0
Net debt to EBITDA	0.5	1.3	2.2

EBITDA interest coverage								162.7
EBIT interest coverage								112.9