Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Celera CORP (CRA)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-25-10Dec-26-09Dec-27-08Jun-30-08Jun-30-07Jun-30-06Jun-30-05
   10-K10-K8-K10-K10-K10-KS-1/A
Revenues:  
    Corporate      0.019.4 
    IVD        26.6
    Other      43.426.840.0
Total revenues   [+]128.2156.8175.2133.043.446.266.5
            Revenue growth   [+]-18.3%-10.5% 206.6%-6.1%-30.5% 
Cost of goods sold   [+]46.450.952.839.817.619.719.9
Gross profit  81.8106.0122.493.225.826.546.6
            Gross margin  63.8%67.6%69.9%70.1%59.5%57.4%70.1%
Selling, general and administrative  83.289.298.670.930.436.840.7
Research and development  25.327.835.240.951.794.3141.4
EBITDA   [+]-18.8-10.9 -18.4-59.7-117.6-121.7
            EBITDA margin  -14.6%-6.9% -13.8%-137.7%-254.5%-183.0%
Depreciation  5.75.9 6.06.813.216.3
EBITA  -24.4-16.8-20.2-24.4-66.6-130.8-138.1
            EBITA margin  -19.0%-10.7%-11.5%-18.4%-153.5%-283.0%-207.6%
Amortization of intangibles  10.210.210.17.1 1.12.9
EBIT   [+]-34.6-27.0-30.3-31.5-66.6-131.9-141.0
            EBIT margin  -27.0%-17.2%-17.3%-23.7%-153.5%-285.4%-211.9%
Non-recurring items   [+] 15.7-0.8 -2.40.7 
Interest income, net   [+]4.76.55.017.827.822.414.9
Other income (expense), net   [+]5.5 -6.2-3.10.57.41.3
Pre-tax income  -24.4-36.2-30.7-16.9-35.9-102.8-124.8
Income taxes  0.2-11.293.995.6-15.3-39.2-46.8
            Tax rate   31.0%  42.6%38.1%37.5%
Net income  -24.6-25.0-124.6-112.4-20.6-63.6-78.0
            Net margin  -19.2%-15.9%-71.1%-84.5%-47.6%-137.6%-117.2%
   
Basic EPS   [+]($0.30)($0.30)$0.00($1.41)   
Diluted EPS   [+]($0.30)($0.30)$0.00($1.41)   
   
Shares outstanding (basic)   [+]81.981.980.279.6   
Shares outstanding (diluted)   [+]81.981.980.279.6   
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy