Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

FutureFuel Corp. (FF)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Chemicals  80.967.579.2104.8117.1105.4 125.8
    Biofuels  315.1253.8125.3100.4173.9169.6 173.8
    Non-US  1.31.21.11.82.03.4  
Total revenues  396.0321.4204.5205.2291.0275.057.2299.6
            Revenue growth   [+]23.2%57.2%-0.4%-29.5%5.8%380.9%-80.9%-12.4%
Cost of goods sold   [+]367.0297.8173.2131.1217.6254.810.3242.2
Gross profit  29.023.531.374.173.420.346.957.5
            Gross margin  7.3%7.3%15.3%36.1%25.2%7.4%81.9%19.2%
Selling, general and administrative   [+]7.46.55.44.95.76.17.17.1
Research and development  3.43.53.03.23.53.72.72.7
Other operating expenses  0.60.60.60.70.70.60.50.6
EBITDA   [+]28.023.433.577.474.721.547.357.2
            EBITDA margin  7.1%7.3%16.4%37.7%25.7%7.8%82.8%19.1%
Depreciation and amortization  10.510.511.212.111.211.610.810.2
EBIT   [+]17.512.922.365.363.49.936.547.0
            EBIT margin  4.4%4.0%10.9%31.8%21.8%3.6%63.9%15.7%
Interest income, net   [+]-0.1-0.1-0.2-0.2-0.2-0.26.05.1
Other income (expense), net   [+]-3.73.29.614.7-3.16.9-1.7-0.2
Pre-tax income  13.715.931.879.860.216.640.851.9
Income taxes  -1.5-10.3-14.8-8.47.0-6.9-15.55.4
            Tax rate      11.7%  10.5%
Net income  15.226.346.688.253.223.556.346.4
            Net margin  3.8%8.2%22.8%43.0%18.3%8.5%98.5%15.5%
   
Basic EPS   [+]$0.35$0.60$1.06$2.02$1.22$0.54$1.29$1.07
Diluted EPS   [+]$0.35$0.60$1.06$2.02$1.22$0.54$1.29$1.07
   
Dividends per share   [+]$0.24$2.74$3.24$0.24$0.24$2.53$0.24$0.24
   
Shares outstanding (basic)   [+]43.843.843.743.743.743.743.543.4
Shares outstanding (diluted)   [+]43.843.843.743.743.743.743.543.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy