Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

FutureFuel Corp. (FF)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income (loss)  41.948.715.222.616.022.626.39.4
   
Adjustments to reconcile net income to net cash from operating activities:          
    Depreciation  10.310.410.510.410.510.410.510.5
    Amortization of deferred financing costs  0.10.10.10.10.10.10.10.1
    Benefit for deferred income taxes  -0.2-1.1-1.81.5-3.2-6.8-10.5-11.8
    Change in fair value of equity securities  -2.23.78.37.88.03.20.9-4.2
    Change in fair value of derivative instruments  -1.2-3.7-0.3-4.6-2.9-0.20.62.5
    Loss on the sale of investments  2.5    0.0  
    Loss on disposal of property and equipment  0.0 0.10.10.10.0 0.1
    Noncash interest expense  0.00.0 0.00.00.00.00.0
    Changes in operating assets and liabilities:          
        Accounts receivable  8.9-7.93.12.8-6.29.9-7.910.7
        Accounts receivable – related parties  0.1 0.10.1-0.10.11.41.3
        Inventory  -35.8-31.60.226.321.97.77.0-14.6
        Income tax receivable  7.87.87.87.87.17.17.912.7
        Prepaid expenses  -0.2-0.2-0.10.00.20.30.4-0.3
        Prepaid expenses - related parties       0.00.0 
        Other assets  2.5-4.40.80.50.20.80.70.7
        Accounts payable  -11.714.913.8-2.0-1.8-2.92.116.5
        Accounts payable - related parties  -0.4-0.1-0.1-0.4-0.7-0.86.97.7
        Accrued expenses and other current liabilities  0.0-0.3-0.91.30.20.50.9-2.2
        Accrued expenses and other current liabilities – related parties   0.00.0  0.0  
        Deferred revenue  -3.3-3.1-4.1-5.4-4.4-4.6-2.9-1.6
        Other noncurrent liabilities  0.3-0.3-0.3-0.4-0.5-0.6-0.7-0.6
            Net cash used in operating activities  20.033.252.568.444.547.944.139.7
   
Cash flows from investing activities          
Collateralization of derivative instruments  -3.96.6-0.42.61.7-3.3-0.8-3.2
Proceeds from the sale of marketable securities  38.7 1.30.3 12.2 42.7
Proceeds from the sale of property and equipment     0.1 0.1  
Capital expenditures  -6.8-6.3-4.8-4.5-2.9-2.3-1.5-1.4
    Net cash provided by (used in) investing activities  28.01.4-3.8-3.4-2.5-1.215.016.5
   
Cash flows from financing activities          
Payment of dividends  -10.5-10.5-10.5-10.5-10.5-119.9-119.9-119.9
Deferred financing costs   0.0      
    Net cash used in financing activities  -10.5-10.5-10.5-10.5-10.5-119.7-119.7-119.6
    Net change in cash and cash equivalents  37.524.138.154.531.6-73.0-60.6-63.4
Cash paid for income taxes  -0.2 0.10.10.3  0.1
   
Noncash investing and financing activities:          
    Noncash capital expenditures  0.40.30.20.50.40.40.40.0

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy