Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

FutureFuel Corp. (FF)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income (loss)  -9.921.114.915.8-3.1-12.422.39.2
   
Adjustments to reconcile net income to net cash from operating activities:          
    Depreciation  2.62.62.62.62.72.62.62.7
    Amortization of deferred financing costs  0.00.00.00.00.00.00.00.0
    Benefit for deferred income taxes  0.00.0-1.61.4-1.0-0.71.7-3.3
    Change in fair value of equity securities  -2.6-0.50.40.63.24.1-0.10.8
    Change in fair value of derivative instruments  1.6-4.92.7-0.7-0.9-1.5-1.51.0
    Loss on the sale of investments  2.5    0.0  
    Loss on disposal of property and equipment  0.0 0.00.00.00.0 0.0
    Noncash interest expense  0.00.0 0.00.00.00.00.0
    Changes in operating assets and liabilities:          
        Accounts receivable  -2.60.3-2.513.8-19.411.3-2.84.9
        Accounts receivable – related parties  0.0 0.00.1-0.10.10.0-0.1
        Inventory  1.9-42.5-9.414.26.0-10.716.89.8
        Income tax receivable  0.00.00.07.80.00.00.07.1
        Prepaid expenses  1.20.5-2.80.91.10.6-2.81.2
        Prepaid expenses - related parties       0.00.0 
        Other assets  7.0-5.20.50.20.10.00.2-0.1
        Accounts payable  -6.70.44.5-9.919.9-0.7-11.3-9.7
        Accounts payable - related parties  0.00.0-0.50.00.30.1-0.7-0.3
        Accrued expenses and other current liabilities  0.6-0.3-1.00.70.3-0.91.3-0.4
        Accrued expenses and other current liabilities – related parties   0.00.0  0.0  
        Deferred revenue  -0.8-1.30.1-1.4-0.5-2.3-1.3-0.3
        Other noncurrent liabilities  0.5-0.1-0.1-0.1-0.1-0.1-0.2-0.2
            Net cash used in operating activities  -4.5-29.88.346.08.7-10.624.322.2
   
Cash flows from investing activities          
Collateralization of derivative instruments  -7.54.3-1.30.53.0-2.71.8-0.5
Proceeds from the sale of marketable securities  37.7 1.00.0 0.3 2.8
Proceeds from the sale of property and equipment     0.0 0.1  
Capital expenditures  -1.4-2.5-1.1-1.8-0.9-1.0-0.8-0.2
    Net cash provided by (used in) investing activities  28.81.9-1.3-1.32.1-3.3-0.9-0.4
   
Cash flows from financing activities          
Payment of dividends  -2.6-2.6-2.6-2.6-2.6-2.6-2.6-2.6
Deferred financing costs   0.0      
    Net cash used in financing activities  -2.6-2.6-2.6-2.6-2.6-2.6-2.6-2.6
    Net change in cash and cash equivalents  21.6-30.64.442.18.2-16.520.719.2
Cash paid for income taxes  0.0 0.0-0.20.3  0.0
   
Noncash investing and financing activities:          
    Noncash capital expenditures  0.00.30.00.1-0.10.20.30.0

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy