Alpha Security Group CORP (HDS.U) [Rocket]

In millions, except per share items	Sep-30-08	Jun-30-08	Mar-31-08	Dec-31-07	Sep-30-07	Jun-30-07	Mar-31-07	Dec-31-06
	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other operating expenses	0.2	0.3	0.2	3.1	0.1	0.2	0.0	0.0
EBITDA [+]			-0.2
EBITDA growth	81.9%	37.8%	514.0%	25489.8%	2332.6%	17773.8%
Depreciation and amortization			0.0
EBIT [+]	-0.2	-0.3	-0.2	-3.1	-0.1	-0.2	0.0	0.0
EBIT growth	81.9%	37.8%	515.6%	25489.8%	2332.6%	17773.8%
Interest income	0.3	0.3	0.5	0.7	0.7	0.7	0.0
Interest income	0.3	0.3	0.5	0.7	0.7	0.7	0.0
Other income (expense), net				2.9
Pre-tax income	0.1	0.1	0.4	0.5	0.5	0.5	0.0	0.0
Income taxes	0.0	0.1	0.2	0.2	0.3	0.3	0.0	0.0
Tax rate	98.4%	91.6%	49.7%	51.9%	47.9%	51.7%	0.0%	0.0%
Net income	0.0	0.0	0.2	0.2	0.3	0.3	0.0	0.0

Basic EPS [+]	$0.00	$0.00	$0.03	$0.07	$0.04	$0.03	$0.01	($0.01)
Growth	-99.7%	-97.9%	292.7%	-1025.7%	-1150.9%	-5067.4%
Diluted EPS [+]	$0.00	$0.00	$0.03	$0.07	$0.04	$0.03	$0.01	($0.01)
Growth	-99.7%	-97.9%	292.7%	-1025.7%	-1150.9%	-5067.4%

Shares outstanding (basic) [+]	7.6	7.6	7.6	3.3	7.6	7.6	1.8	1.6
Growth	0.0%	0.0%	310.5%	106.3%	375.2%	373.8%	15.4%
Shares outstanding (diluted) [+]	7.6	7.6	7.6	3.3	7.6	7.6	1.8	1.6
Growth	0.0%	0.0%	310.5%	106.3%	375.2%	373.8%	15.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.