Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

On Deck Capital, Inc. (ONDK)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-20Mar-31-20Dec-31-19Sep-30-19Jun-30-19Mar-31-19Dec-31-18Sep-30-18
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income (loss)  60.0-60.08.08.1-5.35.313.39.3
   
Adjustments to reconcile net income (loss) to net cash from operating activities:          
    Provision for credit losses  -107.9107.9  -43.343.3  
    Depreciation and amortization  -1.61.61.31.6-1.71.71.62.0
    Amortization of debt issuance costs  -16.516.516.617.2-18.618.617.617.0
    Stock-based compensation  -1.41.42.32.4-2.72.73.02.8
    Amortization of net deferred origination costs  -16.516.516.617.2-18.618.617.617.0
    Changes in servicing rights, at fair value      -0.10.10.10.0
    Unfunded loan commitment reserve    1.0-0.20.00.00.60.2
    Loss on disposal of fixed assets    1.7 -0.70.70.10.0
    Amortization of intangibles  -0.10.10.10.2    
    Goodwill impairment  11.0       
    Changes in operating assets and liabilities:          
        Other assets  5.2-5.2-4.9-0.53.8-3.82.1-5.1
        Accounts payable  -0.50.53.1-2.1-0.90.9-1.41.6
        Interest payable  -0.80.8-0.3-0.1-0.40.40.3-0.4
        Accrued expenses and other liabilities  6.2-6.23.00.41.0-1.06.2-2.6
            Net cash provided by operating activities  -57.457.475.770.1-69.069.083.263.9
   
Cash flows from investing activities          
Purchases of property, equipment and software  2.4-2.4-0.1-1.70.5-0.5-0.40.0
Capitalized internal-use software  2.8-2.8  1.4-1.4  
Originations of loans and finance receivables, excluding rollovers into new originations  510.6-510.6-2,079.4 537.1-537.1-2,115.8 
Payments of net deferred origination costs  17.0-17.0-17.6-18.318.5-18.5-19.5-17.2
Principal repayments of loans and finance receivables  -426.0426.0  -469.9469.9  
Acquisition of shares in business combination    0.00.0    
    Net cash provided by (used in) investing activities  106.8-106.8-95.4-82.887.7-87.7-106.5-117.2
   
Cash flows from financing activities          
Tax withholding related to vesting of restricted stock units  0.2-0.2-0.6-0.20.3-0.3-1.1-0.4
Repurchases of common stock  32.9-32.9-33.0-11.0    
Proceeds from exercise of stock options  0.00.00.01.0-1.31.30.00.8
Issuance of common stock under employee stock purchase plan      -1.31.3  
Proceeds from the issuance of debt  -261.7261.7299.8105.8-210.8210.861.6290.3
Payments of debt issuance costs  0.2-0.2-2.1-0.53.1-3.1-0.6-1.7
Repayments of debt principal  126.3-126.3-256.9-75.3182.8-182.8-55.2-234.8
    Net cash (used in) provided by financing activities  -102.2102.27.319.8-25.925.93.154.3
Effect of exchange rate changes on cash and cash equivalents  -0.50.5-0.5 0.1-0.1-3.1 
    Net increase (decrease) in cash, cash equivalents and restricted cash  -53.453.4-0.8 -7.17.1-17.2 
   
Reconciliation to amounts on consolidated balance sheets          
Cash and cash equivalents          
Restricted cash          
   
Supplemental disclosure of other cash flow information          
Cash paid for interest  -9.69.69.810.2-9.99.920.8 
Cash paid for income taxes  0.00.0      
   
Supplemental disclosures of non-cash investing and financing activities          
Stock-based compensation included in capitalized internal-use software  0.00.00.10.1-0.10.10.1 
Unpaid principal balance of term loans rolled into new originations  -79.779.795.3101.6-98.598.5200.7 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy