Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
REVENUE | | | | | | | | |
Rental (including reimbursable) | 3,299.7 | 2,065.0 | 1,639.5 | 1,484.8 | 1,321.5 | 1,212.3 | | |
Other | 44.0 | 15.5 | 7.6 | 3.3 | 6.3 | 3.5 | | |
Total revenue | 3,343.7 | 2,080.5 | 1,647.1 | 1,488.2 | 1,327.8 | 1,215.8 | 1,103.2 | 1,023.3 |
Total revenue growth | 60.7% | 26.3% | 10.7% | 12.1% | 9.2% | 10.2% | 7.8% | 9.6% |
EXPENSES | | | | | | | | |
Depreciation and amortization | 1,670.4 | 897.8 | 677.0 | 594.0 | 539.8 | 498.8 | 449.9 | 409.2 |
Interest | -465.2 | -323.6 | -309.3 | -291.0 | -266.0 | -247.4 | -220.0 | -233.1 |
Property (including reimbursable) | 226.3 | 133.6 | 104.6 | 88.6 | 66.3 | | | |
General and administrative | 138.5 | 97.0 | 73.2 | 66.5 | 84.1 | 58.4 | 52.0 | 49.3 |
Provisions for impairment | 25.9 | 39.0 | 147.2 | 40.2 | 26.3 | 14.8 | 20.7 | 10.6 |
Merger and integration-related costs | 13.9 | 167.4 | | | | | | |
Total expenses | 2,540.2 | 1,658.4 | 1,311.4 | 1,080.2 | 987.9 | 894.9 | 808.7 | 760.7 |
Gain on sales of real estate | 103.0 | 55.8 | 76.2 | 30.0 | 24.6 | 40.9 | | |
Gain on extinguishment of debt | 0.4 | -97.2 | -9.8 | | | -42.4 | | |
Income taxes | -45.2 | -31.7 | -14.7 | -6.2 | -5.3 | -6.0 | -3.3 | -3.2 |
Net income | 872.4 | 360.7 | 396.5 | 437.5 | 364.6 | 319.3 | 316.5 | 284.9 |
Net income attributable to noncontrolling interests | -3.0 | -1.3 | -1.0 | -1.0 | -1.0 | -0.5 | -0.9 | -1.1 |
Net income available to common stockholders | 869.4 | 359.5 | 395.5 | 436.5 | 363.6 | 318.8 | 315.6 | 283.8 |
|
Amounts available to common stockholders per common share: | | | | | | | | |
Net income available to common stockholders per common share, Basic | $1.42 | $0.87 | $1.15 | $1.38 | $1.26 | $1.10 | $1.13 | $1.09 |
Net income available to common stockholders per common share, Diluted | $1.42 | $0.87 | $1.14 | $1.38 | $1.26 | $1.10 | $1.13 | $1.09 |
|
Weighted average common shares outstanding: | | | | | | | | |
Basic (in shares) | 611.8 | 414.5 | 345.3 | 315.8 | 289.4 | 273.5 | 255.1 | 235.8 |
Diluted (in shares) | 612.2 | 414.8 | 345.4 | 316.2 | 289.9 | 273.9 | 255.6 | 236.2 |
|
Other comprehensive income: | | | | | | | | |
Net income available to common stockholders | 869.4 | 359.5 | 395.5 | 436.5 | 363.6 | 318.8 | 315.6 | 283.8 |
Foreign currency translation adjustment | -55.2 | 9.1 | -2.6 | 0.2 | | | | |
|
Total other comprehensive income (loss) | | | | | | | | |
Comprehensive income available to common stockholders | 911.3 | 419.0 | 358.0 | 427.5 | 355.5 | 318.8 | 315.6 | |
|