Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MISONIX INC (MSON)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15Jun-30-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Domestic    23.020.016.513.110.88.2
    International    15.916.610.810.011.48.9
Total revenues  74.062.538.836.727.323.122.217.1
            Revenue growth   [+]18.5%60.8%5.9%34.5%18.0%4.1%30.2%-0.8%
Cost of goods sold  21.418.811.69.88.27.67.35.9
Gross profit  52.643.727.326.919.115.514.911.1
            Gross margin  71.1%70.0%70.2%73.3%69.9%66.9%67.2%65.2%
Selling, general and administrative   [+]58.658.230.225.423.819.515.012.0
Research and development  5.04.94.54.41.81.81.61.7
EBITDA   [+]-6.5-15.9-5.7-1.5-5.5-4.2-0.3-1.6
            EBITDA margin  -8.7%-25.4%-14.8%-4.1%-20.3%-18.1%-1.2%-9.2%
Depreciation  3.12.31.71.41.11.71.41.0
EBITA  -9.5-18.2-7.4-2.9-6.6-5.8-1.7-2.5
            EBITA margin  -12.9%-29.1%-19.1%-8.0%-24.2%-25.2%-7.7%-14.9%
Amortization of intangibles  1.51.2      
EBIT   [+]-11.0-19.4-7.4-2.9-6.6-5.8-1.7-2.5
            EBIT margin  -14.9%-31.0%-19.1%-8.0%-24.2%-25.2%-7.7%-14.9%
Interest expense, net   [+]3.62.5-0.10.00.00.00.00.0
Other income (expense), net   [+]0.30.00.00.53.73.94.23.7
Pre-tax income  -14.3-21.9-7.4-2.4-2.9-1.92.51.2
Income taxes  0.1-4.50.05.4-1.0-0.6-2.80.0
            Tax rate   20.5%  35.7%30.1% 2.6%
Earnings from continuing ops  -14.5-17.4-7.4-7.8-1.8-1.35.31.1
Earnings from discontinued ops     0.20.20.20.30.2
Net income  -14.5-17.4-7.4-7.6-1.7-1.25.61.4
            Net margin  -19.6%-27.9%-19.0%-20.8%-6.2%-5.1%25.1%8.2%
   
Basic EPS   [+]($0.84)($1.19)($0.79)($0.87)($0.22)($0.17)$0.70$0.16
Diluted EPS   [+]($0.84)($1.19)($0.79)($0.87)($0.22)($0.17)$0.66$0.15
   
Shares outstanding (basic)   [+]17.214.79.39.08.47.87.67.2
Shares outstanding (diluted)   [+]17.214.79.39.08.47.88.17.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy