U.S. Bancorp Reports First Quarter 2017 Earnings

Earnings Per Diluted Common Share of $0.82

Return on average assets of 1.35 percent and average common equity of 13.3 percent

Returned 78 percent of earnings to shareholders

MINNEAPOLIS--()--U.S. Bancorp (NYSE: USB) today reported net income of $1,473 million for the first quarter of 2017, or $0.82 per diluted common share, compared with $1,386 million, or $0.76 per diluted common share, in the first quarter of 2016.

Highlights for the first quarter of 2017 included:

  • Industry-leading return on average assets of 1.35 percent and return on average common equity of 13.3 percent
  • Net interest income (taxable-equivalent basis) grew 3.7 percent year-over-year and declined slightly on a linked quarter basis due to fewer days in the quarter
    • Net interest margin of 3.03 percent for the first quarter of 2017 decreased 3 basis points from the first quarter of 2016, due to loan mix and reinvestment yields, and grew 5 basis points over the fourth quarter of 2016, due to the favorable impact of higher interest rates
  • Average total loans grew 4.1 percent over the first quarter of 2016 and 0.2 percent linked quarter
  • Noninterest income increased 8.4 percent on a year-over-year basis
    • Payment services revenue increased 4.9 percent led by credit and debit card revenue growth of 9.8 percent
    • Trust and investment management fees increased 8.6 percent
    • Mortgage banking revenue increased 10.7 percent
  • Nonperforming assets decreased 13.0 percent on a year-over-year basis and 6.7 percent on a linked quarter basis
  • Strong capital position. At March 31, 2017, the estimated common equity tier 1 capital to risk-weighted assets ratio was 9.2 percent using the Basel III fully implemented standardized approach and was 11.5 percent using the Basel III fully implemented advanced approaches method.
                               
EARNINGS SUMMARY                       Table 1
($ in millions, except per-share data)                 Percent     Percent
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
 
Net income attributable to U.S. Bancorp $1,473 $1,478 $1,386 (.3 ) 6.3
Diluted earnings per common share $.82 $.82 $.76 -- 7.9
 
Return on average assets (%) 1.35 1.32 1.32
Return on average common equity (%) 13.3 13.1 13.0
Net interest margin (%) 3.03 2.98 3.06
Efficiency ratio (%) (a) 55.6 55.3 54.6
Tangible efficiency ratio (%) (a) 54.8 54.5 53.7
 
Dividends declared per common share $.280 $.280 $.255 -- 9.8
Book value per common share (period end) $25.05 $24.63 $23.82 1.7 5.2
 

(a) See Non-GAAP Financial Measures reconciliation at the end of the release

 

Net income attributable to U.S. Bancorp was $1,473 million for the first quarter of 2017, 6.3 percent higher than the $1,386 million for the first quarter of 2016, and 0.3 percent lower than the $1,478 million for the fourth quarter of 2016. Diluted earnings per common share of $0.82 in the first quarter of 2017 were $0.06 higher than the first quarter of 2016 and were unchanged from the fourth quarter of 2016. The increase in net income year-over-year was principally due to total net revenue growth, including an increase in net interest income of 3.7 percent on a taxable-equivalent basis (3.9 percent as reported on a GAAP basis), mainly a result of loan growth, and an increase in noninterest income of 8.4 percent, driven by higher payment services revenue, trust and investment management fees and mortgage banking revenue. This increase was partially offset by higher noninterest expense due to increased compensation expense related to hiring to support business growth and compliance programs as well as merit increases and higher variable compensation expense. The decrease in net income on a linked quarter basis was principally due to a decrease in total net revenue of 2.0 percent, reflecting lower net interest income of 0.3 percent, due to two fewer days, and a decrease in noninterest income of 4.2 percent driven by seasonally lower payment services revenue and a decline in mortgage banking revenue. These decreases were mostly offset by a decline in noninterest expense of 2.0 percent mainly from seasonally lower costs from investments in tax-advantaged projects and professional services expense, along with lower income tax expense.

U.S. Bancorp President and Chief Executive Officer Andy Cecere said, “U.S. Bancorp once again delivered industry-leading returns and profitability in the first quarter of 2017 as we leveraged our diverse business platform and our investments in innovation to deliver the entire bank to our customers in the ways they want to interact with us. We strive to continually improve upon our best-in-class performance, and we are well positioned to do so against the backdrop of an evolving economic and regulatory environment.

“In the first quarter, we maintained our industry-leading performance - a U.S. Bancorp hallmark. Our return on average common equity was 13.3 percent and, compared to a year ago, diluted earnings per share grew by 7.9 percent, supported by strong revenue growth and stable credit quality. We also returned 78 percent of earnings to shareholders.

"In everything we do at U.S. Bancorp, we work to become the most trusted choice for our customers, shareholders and communities. In the first quarter, we were fortunate to be recognized for our commitment to ethics and integrity by the Ethisphere Institute, which named U.S. Bank to its World’s Most Ethical Companies list for the third year in a row. We are proud of this recognition and how it affirms our culture of trust. It is a culture that was fortified by our Executive Chairman Richard Davis and a culture that I will preserve and cultivate in my new role.

“I am excited for the future and working with our employees who have a unique capability to help U.S. Bancorp deliver consistent growth while exploring innovations that create dynamic opportunities with our customers, and accomplishing it all with a commitment to being our customers’ most trusted partner. We are well positioned to create long-term value for our shareholders, customers, communities and employees.”

                               
INCOME STATEMENT HIGHLIGHTS                       Table 2
($ in millions, except per-share data)                 Percent     Percent
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
 
Net interest income $2,945 $2,955 $2,835 (.3 ) 3.9
Taxable-equivalent adjustment 50       49       53   2.0 (5.7 )
Net interest income (taxable-equivalent basis) 2,995 3,004 2,888 (.3 ) 3.7
Noninterest income 2,329       2,431       2,149   (4.2 ) 8.4
Total net revenue 5,324 5,435 5,037 (2.0 ) 5.7
Noninterest expense 2,944       3,004       2,749   (2.0 ) 7.1
Income before provision and income taxes 2,380 2,431 2,288 (2.1 ) 4.0
Provision for credit losses 345       342       330   .9 4.5
Income before taxes 2,035 2,089 1,958 (2.6 ) 3.9

Income taxes and taxable-equivalent adjustment

549       598       557   (8.2 ) (1.4 )
Net income 1,486 1,491 1,401 (.3 ) 6.1

Net (income) loss attributable to noncontrolling interests

(13 )     (13 )     (15 ) -- 13.3
Net income attributable to U.S. Bancorp $1,473       $1,478       $1,386   (.3 ) 6.3

Net income applicable to U.S. Bancorp common shareholders

$1,387       $1,391       $1,329   (.3 ) 4.4
Diluted earnings per common share $.82       $.82       $.76   -- 7.9
                                         
                               
NET INTEREST INCOME                       Table 3
(Taxable-equivalent basis; $ in millions)                    
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
Components of net interest income
Income on earning assets $3,451 $3,424 $3,275 $27 $176
Expense on interest-bearing liabilities 456       420       387       36       69  
Net interest income $2,995       $3,004       $2,888       $(9 )     $107  
 
Average yields and rates paid
Earning assets yield 3.49 % 3.40 % 3.48 % .09 % .01 %
Rate paid on interest-bearing liabilities .62       .57       .56       .05       .06  
Gross interest margin 2.87 %     2.83 %     2.92 %     .04 %     (.05 )%
Net interest margin 3.03 %     2.98 %     3.06 %     .05 %     (.03 )%
 
Average balances
Investment securities (a) $110,764 $110,386 $106,031 $378 $4,733
Loans 273,158 272,671 262,281 487 10,877
Earning assets 399,281 401,971 378,208 (2,690 ) 21,073
Interest-bearing liabilities 296,170 295,288 279,516 882 16,654
 
(a) Excludes unrealized gain (loss)
 

Net Interest Income

Net interest income on a taxable-equivalent basis in the first quarter of 2017 was $2,995 million, an increase of $107 million (3.7 percent) over the first quarter of 2016. The increase was principally driven by loan growth, partially offset by a lower net interest margin. Average earning assets were $21.1 billion (5.6 percent) higher than the first quarter of 2016, driven by increases of $10.9 billion (4.1 percent) in average total loans, $4.7 billion (4.5 percent) in average investment securities and higher average cash balances. Net interest income on a taxable-equivalent basis decreased $9 million (0.3 percent) linked quarter driven by the impact of two fewer days in the first quarter. In addition, higher net interest margin was partially offset by lower average earning assets, mainly average loans held for sale and average cash balances.

The net interest margin in the first quarter of 2017 was 3.03 percent, compared with 3.06 percent in the first quarter of 2016, and 2.98 percent in the fourth quarter of 2016. The decrease in the net interest margin of 3 basis points on a year-over-year basis reflected the net impact of loan mix, lower yield on securities purchased, higher rates paid on deposits, and a shift in interest-bearing liabilities mix. On a linked quarter basis, the increase of 5 basis points was principally due to the benefit of asset repricing during a period of rising rates.

Investment Securities

Average investment securities in the first quarter of 2017 were $4.7 billion (4.5 percent) higher year-over-year and $378 million (0.3 percent) higher than the prior quarter. These increases were primarily due to purchases of U.S. Treasury securities, partially offset by a reduction in U.S. government agency-backed securities, net of prepayments and maturities, in support of liquidity management.

                               
AVERAGE LOANS                       Table 4
($ in millions)                 Percent     Percent
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
 
Commercial $88,284 $88,448 $84,582 (.2 ) 4.4
Lease financing 5,455     5,359     5,238 1.8 4.1
Total commercial 93,739 93,807 89,820 (.1 ) 4.4
 
Commercial mortgages 31,461 31,767 31,836 (1.0 ) (1.2 )
Construction and development 11,697     11,624     10,565 .6 10.7
Total commercial real estate 43,158 43,391 42,401 (.5 ) 1.8
 
Residential mortgages 57,900 56,718 54,208 2.1 6.8
 
Credit card 20,845 20,942 20,244 (.5 ) 3.0
 
Retail leasing 6,469 6,191 5,179 4.5 24.9
Home equity and second mortgages 16,259 16,444 16,368 (1.1 ) (.7 )
Other 31,056     31,245     29,550 (.6 ) 5.1
Total other retail 53,784     53,880     51,097 (.2 ) 5.3
 
Total loans, excluding covered loans 269,426     268,738     257,770 .3 4.5
 
Covered loans 3,732     3,933     4,511 (5.1 ) (17.3 )
 
Total loans $273,158     $272,671     $262,281 .2 4.1
                                   
 

Loans

Average total loans were $10.9 billion (4.1 percent) higher in the first quarter of 2017 than the first quarter of 2016. The increase was due to growth in total commercial loans (4.4 percent), residential mortgages (6.8 percent), total other retail loans (5.3 percent), total commercial real estate (1.8 percent) and credit card loans (3.0 percent). These increases were partially offset by run-off in the covered loans portfolio (17.3 percent). Average total loans were $487 million (0.2 percent) higher in the first quarter of 2017 than the fourth quarter of 2016. This increase was primarily driven by linked quarter growth in residential mortgages (2.1 percent) and retail leasing (4.5 percent), partially offset by a decline in total commercial real estate (0.5 percent), home equity and second mortgages (1.1 percent) and covered loans (5.1 percent).

                               
AVERAGE DEPOSITS                       Table 5
($ in millions)                 Percent     Percent
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
 
Noninterest-bearing deposits $80,738 $84,892 $78,569 (4.9 ) 2.8
Interest-bearing savings deposits
Interest checking 65,681 64,647 57,910 1.6 13.4
Money market savings 108,759 106,637 86,462 2.0 25.8
Savings accounts 42,609     41,310     39,250 3.1 8.6
Total savings deposits 217,049 212,594 183,622 2.1 18.2
Time deposits 30,646     31,697     33,687 (3.3 ) (9.0 )
Total interest-bearing deposits 247,695     244,291     217,309 1.4 14.0
Total deposits $328,433     $329,183     $295,878 (.2 ) 11.0
                                   
 

Deposits

Average total deposits for the first quarter of 2017 were $32.6 billion (11.0 percent) higher than the first quarter of 2016. Average noninterest-bearing deposits increased $2.2 billion (2.8 percent) year-over-year mainly in Consumer and Small Business Banking and Wealth Management and Securities Services. Average total savings deposits were $33.4 billion (18.2 percent) higher year-over-year, the result of growth across all business lines. Average time deposits were $3.0 billion (9.0 percent) lower than the prior year quarter. Changes in time deposits are largely related to those deposits managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing and liquidity characteristics.

Average total deposits decreased $750 million (0.2 percent) from the fourth quarter of 2016. On a linked quarter basis, average noninterest-bearing deposits seasonally decreased $4.2 billion (4.9 percent) across all business lines, while average total savings deposits grew $4.5 billion (2.1 percent) reflecting increases in Consumer and Small Business Banking and Wealth Management and Securities Services, partially offset by decreases in Wholesale Banking and Commercial Real Estate. Average time deposits, which are managed based on funding needs, relative pricing, and liquidity characteristics, decreased $1.1 billion (3.3 percent) on a linked quarter basis.

                               
NONINTEREST INCOME                       Table 6
($ in millions)                 Percent     Percent
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
 
Credit and debit card revenue $292 $316 $266 (7.6 ) 9.8
Corporate payment products revenue 179 171 170 4.7 5.3
Merchant processing services 378 404 373 (6.4 ) 1.3
ATM processing services 85 87 80 (2.3 ) 6.3
Trust and investment management fees 368 368 339 -- 8.6
Deposit service charges 177 186 168 (4.8 ) 5.4
Treasury management fees 153 147 142 4.1 7.7
Commercial products revenue 207 217 197 (4.6 ) 5.1
Mortgage banking revenue 207 240 187 (13.8 ) 10.7
Investment products fees 40 38 40 5.3 --
Securities gains (losses), net 29 6 3

nm

nm

Other 214     251     184 (14.7 ) 16.3
 
Total noninterest income $2,329     $2,431     $2,149 (4.2 ) 8.4
                                 
 

Noninterest Income

First quarter noninterest income of $2,329 million was $180 million (8.4 percent) higher than the first quarter of 2016, driven by increases in payment services revenue, trust and investment management fees, mortgage banking and other revenue. Payment services revenue was higher principally due to an increase in credit and debit card revenue of $26 million (9.8 percent), reflecting higher sales volumes. Merchant processing services revenue increased $5 million (1.3 percent). Adjusted for the approximate $5 million impact of foreign currency rate changes, year-over-year merchant processing services revenue increased approximately 2.7 percent. Trust and investment management fees increased $29 million (8.6 percent) primarily due to improved market conditions and account growth, along with lower money market fee waivers. Mortgage banking revenue increased $20 million (10.7 percent) mainly due to the valuation of mortgage servicing rights, net of hedging activities. Other income increased $30 million (16.3 percent) compared with the prior year quarter, primarily due to higher equity investment income in the first quarter of 2017.

Noninterest income was $102 million (4.2 percent) lower in the first quarter of 2017 than the fourth quarter of 2016 driven by an expected decline in mortgage banking revenue and other income, along with seasonally lower fee-based revenue including credit and debit card revenue, merchant processing services revenue and deposit service charges, partially offset by securities gains. Mortgage banking revenue decreased $33 million (13.8 percent), reflecting seasonality and lower origination and sales volume. Other income decreased $37 million (14.7 percent) primarily driven by lower syndication revenue related to refinancings from tax credits. Credit and debit card revenue decreased $24 million (7.6 percent) mainly due to seasonally lower sales volume. Merchant processing services revenue decreased $26 million (6.4 percent) primarily as a result of seasonality and the timing of marketing incentives from card associations. Deposit service charges decreased $9 million (4.8 percent) due to seasonally lower transaction volumes, while commercial products revenue decreased $10 million (4.6 percent) due to lower syndication fees.

                               
NONINTEREST EXPENSE                       Table 7
($ in millions)                 Percent     Percent
Change Change
1Q 4Q 1Q 1Q17 vs 1Q17 vs
2017     2016     2016     4Q16     1Q16
 
Compensation $1,391 $1,357 $1,249 2.5 11.4
Employee benefits 314 261 300 20.3 4.7
Net occupancy and equipment 247 247 248 -- (.4 )
Professional services 96 156 98 (38.5 ) (2.0 )
Marketing and business development 90 107 77 (15.9 ) 16.9
Technology and communications 235 238 233 (1.3 ) .9
Postage, printing and supplies 81 75 79 8.0 2.5
Other intangibles 44 45 45 (2.2 ) (2.2 )
Other 446     518     420 (13.9 ) 6.2
 
Total noninterest expense $2,944     $3,004     $2,749 (2.0 ) 7.1
                                   
 

Noninterest Expense

First quarter noninterest expense of $2,944 million was $195 million (7.1 percent) higher than the first quarter of 2016, primarily due to higher compensation, employee benefits, marketing and business development expense and other expense. Compensation expense increased $142 million (11.4 percent) principally due to the impact of hiring to support business growth and compliance programs, merit increases, and higher variable compensation. Employee benefits expense increased $14 million (4.7 percent) primarily driven by higher payroll taxes. Marketing and business development expense increased $13 million (16.9 percent) to support new business development. Other expense was $26 million (6.2 percent) higher primarily reflecting the impact of the FDIC insurance surcharge, which began in the third quarter of 2016.

Noninterest expense decreased $60 million (2.0 percent) on a linked quarter basis driven by seasonally lower costs related to investments in tax-advantaged projects, lower professional services and marketing and business development expense, partially offset by higher employee benefits and compensation expense. Other noninterest expense decreased $72 million (13.9 percent) primarily due to seasonally lower costs related to investments in tax-advantaged projects. Professional services expense was $60 million (38.5 percent) lower primarily due to the timing of business initiatives and a decrease in costs related to compliance and legal matters. Marketing and business development expense decreased $17 million (15.9 percent) due to the timing of certain marketing campaigns and seasonally lower travel costs. Partially offsetting these declines was a seasonal increase in employee benefits expense of $53 million (20.3 percent) primarily driven by seasonally higher payroll tax and healthcare expenses, in addition to an increase in compensation expense of $34 million (2.5 percent) reflecting the impact of variable compensation including the timing of stock-based compensation grants and merit increases.

Provision for Income Taxes

The provision for income taxes for the first quarter of 2017 resulted in a tax rate on a taxable-equivalent basis of 27.0 percent (effective tax rate of 25.1 percent), compared with 28.4 percent (effective tax rate of 26.5 percent) in the first quarter of 2016, and 28.6 percent (effective tax rate of 26.9 percent) in the fourth quarter of 2016. The lower tax rate for the first quarter of 2017 reflects the tax benefit associated with stock-based compensation under new accounting guidance effective the first quarter of 2017. The impact of this guidance is expected to principally be reflected in the first quarter of each year.

                                         
ALLOWANCE FOR CREDIT LOSSES                               Table 8    
($ in millions)   1Q     4Q     3Q     2Q     1Q  
2017   % (b)   2016   % (b)   2016   % (b)   2016   % (b)   2016   % (b)
 
Balance, beginning of period $4,357 $4,338 $4,329 $4,320 $4,306
 
Net charge-offs
Commercial 71 .33 71 .32 84 .38 74 .34 78 .37
Lease financing 4   .30 5   .37 3   .23 5   .38 5   .38
Total commercial 75 .32 76 .32 87 .37 79 .34 83 .37
Commercial mortgages (1 ) (.01 ) (3 ) (.04 ) 5 .06 (4 ) (.05 ) (2 ) (.03 )
Construction and development (1 ) (.03 ) (6 ) (.21 ) (4 ) (.14 ) 4   .15 (3 ) (.11 )
Total commercial real estate (2 ) (.02 ) (9 ) (.08 ) 1 .01 -- -- (5 ) (.05 )
 
Residential mortgages 12 .08 12 .08 12 .08 17 .12 19 .14
 
Credit card 190 3.70 181 3.44 161 3.11 170 3.39 164 3.26
 
Retail leasing 3 .19 1 .06 1 .07 2 .15 1 .08
Home equity and second mortgages (1 ) (.02 ) (1 ) (.02 ) 1 .02 (1 ) (.02 ) 2 .05
Other 58   .76 62   .79 52   .68 50   .68 51   .69
Total other retail 60 .45 62 .46 54 .41 51 .40 54 .43
Total net charge-offs,          
excluding covered loans 335 .50 322 .48 315 .47 317 .49 315 .49
Covered loans --   -- --   -- --   -- --   -- --   --
Total net charge-offs 335 .50 322 .47 315 .46 317 .48 315 .48
Provision for credit losses 345 342 325 327 330
Other changes (a) (1 ) (1 ) (1 ) (1 ) (1 )
Balance, end of period $4,366   $4,357   $4,338   $4,329   $4,320  
 
Components
Allowance for loan losses $3,816 $3,813 $3,797 $3,806 $3,853

Liability for unfunded credit commitments

550   544   541   523   467  
Total allowance for credit losses $4,366   $4,357   $4,338   $4,329   $4,320  
 
Gross charge-offs $417 $405 $398 $407 $405
Gross recoveries $82 $83 $83 $90 $90
 
Allowance for credit losses as a percentage of

Period-end loans, excluding covered loans

1.61 1.60 1.61 1.62 1.65

Nonperforming loans, excluding covered loans

338 317 309 311 302

Nonperforming assets, excluding covered assets

296 275 264 263 255
 
Period-end loans 1.60 1.59 1.60 1.61 1.63
Nonperforming loans 338 318 310 312 303
Nonperforming assets 292 272 261 259 251
 

(a) Includes net changes in credit losses to be reimbursed by the FDIC and reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset, and the impact of any loan sales.

(b) Annualized and calculated on average loan balances
 
 

Credit Quality

The Company’s provision for credit losses for the first quarter of 2017 was $345 million, which was $3 million (0.9 percent) higher than the prior quarter and $15 million (4.5 percent) higher than the first quarter of 2016. Credit quality was relatively stable compared with the fourth quarter of 2016.

The provision for credit losses was $10 million higher than net charge-offs in the first quarter of 2017, $20 million higher than net charge-offs in the fourth quarter of 2016, and $15 million higher than net charge-offs in the first quarter of 2016. The reserve build for the first quarter of 2017 was $10 million lower than the prior quarter due to lower portfolio growth and stable credit quality. Total net charge-offs in the first quarter of 2017 were $335 million, compared with $322 million in the fourth quarter of 2016, and $315 million in the first quarter of 2016. Net charge-offs increased $13 million (4.0 percent) compared with the fourth quarter of 2016 mainly due to seasonally higher credit card loan net charge-offs and lower total commercial real estate recoveries. Net charge-offs increased $20 million (6.3 percent) compared with the first quarter of 2016 primarily due to higher credit card loan and total other retail net charge-offs, partially offset by lower net charge-offs related to total commercial and residential mortgages. The net charge-off ratio was 0.50 percent in the first quarter of 2017, compared with 0.47 percent in the fourth quarter of 2016 and 0.48 percent in the first quarter of 2016.

The allowance for credit losses was $4,366 million at March 31, 2017, compared with $4,357 million at December 31, 2016, and $4,320 million at March 31, 2016. The ratio of the allowance for credit losses to period-end loans was 1.60 percent at March 31, 2017, compared with 1.59 percent at December 31, 2016, and 1.63 percent at March 31, 2016. The ratio of the allowance for credit losses to nonperforming loans was 338 percent at March 31, 2017, compared with 318 percent at December 31, 2016, and 303 percent at March 31, 2016.

Nonperforming assets were $1,495 million at March 31, 2017, compared with $1,603 million at December 31, 2016, and $1,719 million at March 31, 2016. The ratio of nonperforming assets to loans and other real estate was 0.55 percent at March 31, 2017, compared with 0.59 percent at December 31, 2016, and 0.65 percent at March 31, 2016. The $108 million (6.7 percent) decrease in nonperforming assets on a linked quarter basis was driven by improvements in commercial loans, commercial real estate, residential mortgages and other real estate. The $224 million (13.0 percent) decrease in nonperforming assets on a year-over-year basis was driven by commercial loans, residential mortgages and other real estate. Accruing loans 90 days or more past due were $718 million ($524 million excluding covered loans) at March 31, 2017, compared with $764 million ($552 million excluding covered loans) at December 31, 2016, and $804 million ($528 million excluding covered loans) at March 31, 2016.

                               
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES     Table 9
(Percent)                    
Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
2017     2016     2016     2016     2016
 
Delinquent loan ratios - 90 days or more past due excluding nonperforming loans
Commercial .06 .06 .05 .05 .05
Commercial real estate .01 .02 .02 .03 .04
Residential mortgages .24 .27 .28 .27 .31
Credit card 1.23 1.16 1.11 .98 1.10
Other retail .14 .15 .14 .13 .15
Total loans, excluding covered loans .19 .20 .19 .18 .20
Covered loans 5.34 5.53 5.72 5.81 6.23
Total loans .26 .28 .28 .27 .30
 
Delinquent loan ratios - 90 days or more past due including nonperforming loans
Commercial .52 .57 .61 .58 .57
Commercial real estate .27 .31 .26 .27 .28
Residential mortgages 1.23 1.31 1.37 1.39 1.54
Credit card 1.24 1.18 1.13 1.00 1.14
Other retail .43 .45 .42 .43 .45
Total loans, excluding covered loans .67 .71 .72 .70 .75
Covered loans 5.53 5.68 5.89 5.98 6.39
Total loans .73 .78 .79 .79 .84
                               
                               
ASSET QUALITY                       Table 10
($ in millions)                    
Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
2017     2016     2016     2016     2016
Nonperforming loans
Commercial $397 $443 $477 $450 $457
Lease financing 42     40     40     39     16
Total commercial 439 483 517 489 473
 
Commercial mortgages 74 87 98 91 94
Construction and development 36     37     7     12     10
Total commercial real estate 110 124 105 103 104
 
Residential mortgages 575 595 614 628 677
Credit card 2 3 4 5 7
Other retail 157     157     153     157     157
Total nonperforming loans, excluding covered loans 1,283 1,362 1,393 1,382 1,418
 
Covered loans 7     6     7     7     7
Total nonperforming loans 1,290 1,368 1,400 1,389 1,425
 
Other real estate (a) 155 186 213 229 242
Covered other real estate (a) 22 26 28 34 33
Other nonperforming assets 28     23     23     20     19
 
Total nonperforming assets (b) $1,495     $1,603     $1,664     $1,672     $1,719
 
Total nonperforming assets, excluding covered assets $1,466     $1,571     $1,629     $1,631     $1,679
 

Accruing loans 90 days or more past due, excluding covered loans

$524     $552     $518     $478     $528
 
Accruing loans 90 days or more past due $718     $764     $748     $724     $804
 

Performing restructured loans, excluding GNMA and covered loans

$2,478     $2,557     $2,672     $2,676     $2,735
 
Performing restructured GNMA and covered loans $1,746     $1,604     $1,375     $1,602     $1,851
 

Nonperforming assets to loans plus ORE, excluding covered assets (%)

.54 .58 .61 .62 .64
 
Nonperforming assets to loans plus ORE (%) .55 .59 .61 .62 .65
 
(a) Includes equity investments in entities whose principal assets are other real estate owned.
(b) Does not include accruing loans 90 days or more past due.
 
                               
COMMON SHARES                       Table 11
(Millions)     1Q     4Q     3Q     2Q     1Q
2017     2016     2016     2016     2016
 
Beginning shares outstanding 1,697 1,705 1,719 1,732 1,745

Shares issued for stock incentive plans, acquisitions and other corporate purposes

6 6 2 2 3
Shares repurchased (11 )     (14 )     (16 )     (15 )     (16 )
Ending shares outstanding 1,692       1,697       1,705       1,719       1,732  
                                         
                                         
CAPITAL POSITION                             Table 12  
($ in millions)     Mar 31     Dec 31     Sep 30     Jun 30     Mar 31
2017       2016       2016       2016       2016
 
Total U.S. Bancorp shareholders' equity $47,798 $47,298 $47,759 $47,390 $46,755
 
Standardized Approach
 
Basel III transitional standardized approach
Common equity tier 1 capital $33,847 $33,720 $33,827 $33,444 $32,827
Tier 1 capital 39,374 39,421 39,531 39,148 38,532
Total risk-based capital 47,279 47,355 47,452 47,049 45,412
 
Common equity tier 1 capital ratio 9.5

 %

9.4

 %

9.5

 %

9.5

 %

9.5

 %

Tier 1 capital ratio 11.0 11.0 11.1 11.1 11.1
Total risk-based capital ratio 13.3 13.2 13.3 13.4 13.1
Leverage ratio 9.1 9.0 9.2 9.3 9.3
 

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach (a)

9.2 9.1 9.3 9.3 9.2
 
Advanced Approaches
 

Common equity tier 1 capital to risk-weighted assets for the Basel III transitional advanced approaches

11.8 12.2 12.4 12.3 12.3
 

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (a)

11.5 11.7 12.1 12.0 11.9
 
Tangible common equity to tangible assets (a) 7.6 7.5 7.5 7.6 7.7
Tangible common equity to risk-weighted assets (a) 9.4 9.2 9.3 9.3 9.3
 
Beginning January 1, 2014, the regulatory capital requirements effective for the Company follow Basel III, subject to certain transition provisions from Basel I over the following four years to full implementation by January 1, 2018. Basel III includes two comprehensive methodologies for calculating risk-weighted assets: a general standardized approach and more risk-sensitive advanced approaches, with the Company's capital adequacy being evaluated against the methodology that is most restrictive.
 

(a) See Non-GAAP Financial Measures reconciliation at the end of the release

 

Capital Management

Total U.S. Bancorp shareholders’ equity was $47.8 billion at March 31, 2017, compared with $47.3 billion at December 31, 2016, and $46.8 billion at March 31, 2016. During the first quarter, the Company returned 78 percent of earnings to shareholders through dividends and share buybacks.

All regulatory ratios continue to be in excess of “well-capitalized” requirements. The estimated common equity tier 1 capital to risk-weighted assets ratio using the Basel III fully implemented standardized approach was 9.2 percent at March 31, 2017, compared with 9.1 percent at December 31, 2016, and 9.2 percent at March 31, 2016. The estimated common equity tier 1 capital to risk-weighted assets ratio using the Basel III fully implemented advanced approaches method was 11.5 percent at March 31, 2017, compared with 11.7 percent at December 31, 2016, and 11.9 percent at March 31, 2016.

On Wednesday, April 19, 2017, at 8:00 a.m. CT, Andy Cecere, president and chief executive officer, and Terry Dolan, vice chairman and chief financial officer, will host a conference call to review the financial results. The conference call will be available online or by telephone. To access the webcast and presentation, go to www.usbank.com and click on “About U.S. Bank.” The “Webcasts & Presentations” link can be found under the Investor/Shareholder information heading, which is at the left side near the bottom of the page. To access the conference call from locations within the United States and Canada, please dial 866-316-1409. Participants calling from outside the United States and Canada, please dial 706-634-9086. The conference ID number for all participants is 73528771. For those unable to participate during the live call, a recording will be available at approximately 11:00 a.m. CT on Wednesday, April 19 and be accessible through Wednesday, April 26 at 11:00 p.m. CT. To access the recording within the United States and Canada, dial 855-859-2056. If calling from outside the United States and Canada, please dial 404-537-3406 to access the recording. The conference ID is 73528771.

Minneapolis-based U.S. Bancorp (NYSE: USB), with $450 billion in assets as of March 31, 2017, is the parent company of U.S. Bank National Association, the fifth largest commercial bank in the United States. The Company operates 3,091 banking offices in 25 states and 4,838 ATMs and provides a comprehensive line of banking, investment, mortgage, trust and payment services products to consumers, businesses and institutions. Visit U.S. Bancorp on the web at www.usbank.com.

Forward-Looking Statements

The following information appears in accordance with the Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. A reversal or slowing of the current economic recovery or another severe contraction could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities. Global financial markets could experience a recurrence of significant turbulence, which could reduce the availability of funding to certain financial institutions and lead to a tightening of credit, a reduction of business activity, and increased market volatility. Stress in the commercial real estate markets, as well as a downturn in the residential real estate markets could cause credit losses and deterioration in asset values. In addition, changes to statutes, regulations, or regulatory policies or practices could affect U.S. Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results could also be adversely affected by deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in its investment securities portfolio; legal and regulatory developments; litigation; increased competition from both banks and non-banks; changes in customer behavior and preferences; breaches in data security; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputational risk.

For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2016, on file with the Securities and Exchange Commission, including the sections entitled “Risk Factors” and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. However, factors other than these also could adversely affect U.S. Bancorp’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.

Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:

  • Tangible common equity to tangible assets,
  • Tangible common equity to risk-weighted assets,
  • Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach, and
  • Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches.

These capital measures are viewed by management as useful additional methods of reflecting the level of capital available to withstand unexpected market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These measures differ from currently effective capital ratios defined by banking regulations principally in that the numerator of the currently effective ratios, which are subject to certain transitional provisions, temporarily excludes a portion of unrealized gains and losses related to available-for-sale securities and retirement plan obligations, and includes a portion of capital related to intangible assets, other than mortgage servicing rights. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in federal banking regulations. As a result, these capital measures disclosed by the Company may be considered non-GAAP financial measures.

The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of these non-GAAP financial measures.

       
U.S. Bancorp
Consolidated Statement of Income

  Three Months Ended  

(Dollars and Shares in Millions, Except Per Share Data) March 31,
(Unaudited)     2017     2016
Interest Income
Loans $2,797 $2,644
Loans held for sale 35 31
Investment securities 530 517
Other interest income 38       29  
Total interest income 3,400 3,221
Interest Expense
Deposits 199 139
Short-term borrowings 66 65
Long-term debt 190       182  
Total interest expense 455       386  
Net interest income 2,945 2,835
Provision for credit losses 345       330  
Net interest income after provision for credit losses 2,600 2,505
Noninterest Income
Credit and debit card revenue 292 266
Corporate payment products revenue 179 170
Merchant processing services 378 373
ATM processing services 85 80
Trust and investment management fees 368 339
Deposit service charges 177 168
Treasury management fees 153 142
Commercial products revenue 207 197
Mortgage banking revenue 207 187
Investment products fees 40 40
Securities gains (losses), net 29 3
Other 214       184  
Total noninterest income 2,329 2,149
Noninterest Expense
Compensation 1,391 1,249
Employee benefits 314 300
Net occupancy and equipment 247 248
Professional services 96 98
Marketing and business development 90 77
Technology and communications 235 233
Postage, printing and supplies 81 79
Other intangibles 44 45
Other 446       420  
Total noninterest expense 2,944       2,749  
Income before income taxes 1,985 1,905
Applicable income taxes 499       504  
Net income 1,486 1,401
Net (income) loss attributable to noncontrolling interests (13 )     (15 )
Net income attributable to U.S. Bancorp $1,473       $1,386  
Net income applicable to U.S. Bancorp common shareholders $1,387       $1,329  
 
Earnings per common share $.82 $.77
Diluted earnings per common share $.82 $.76
Dividends declared per common share $.280 $.255
Average common shares outstanding 1,694 1,737
Average diluted common shares outstanding     1,701       1,743  
 
           
U.S. Bancorp
Consolidated Ending Balance Sheet
 
March 31, December 31, March 31,
(Dollars in Millions)     2017     2016     2016
Assets (Unaudited) (Unaudited)
Cash and due from banks $20,319 $15,705 $10,981
Investment securities
Held-to-maturity 43,393 42,991 42,113
Available-for-sale 67,031 66,284 64,912
Loans held for sale 2,738 4,826 4,005
Loans
Commercial 94,491 93,386 91,277
Commercial real estate 42,832 43,098 42,743
Residential mortgages 58,266 57,274 54,955
Credit card 20,387 21,749 19,957
Other retail 53,966       53,864       51,161  
Total loans, excluding covered loans 269,942 269,371 260,093
Covered loans 3,635       3,836       4,429  
Total loans 273,577 273,207 264,522
Less allowance for loan losses (3,816 )     (3,813 )     (3,853 )
Net loans 269,761 269,394 260,669
Premises and equipment 2,432 2,443 2,486
Goodwill 9,348 9,344 9,368
Other intangible assets 3,313 3,303 3,042
Other assets 31,187       31,674       31,062  
Total assets $449,522       $445,964       $428,638  
 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing $85,222 $86,097 $80,407
Interest-bearing 251,651       248,493       225,941  
Total deposits 336,873 334,590 306,348
Short-term borrowings 12,183 13,963 23,777
Long-term debt 35,948 33,323 34,872
Other liabilities 16,085       16,155       16,248  
Total liabilities 401,089 398,031 381,245
Shareholders' equity
Preferred stock 5,419 5,501 5,501
Common stock 21 21 21
Capital surplus 8,388 8,440 8,368
Retained earnings 51,069 50,151 47,267
Less treasury stock (15,660 ) (15,280 ) (13,658 )
Accumulated other comprehensive income (loss) (1,439 )     (1,535 )     (744 )
Total U.S. Bancorp shareholders' equity 47,798 47,298 46,755
Noncontrolling interests 635       635       638  
Total equity 48,433       47,933       47,393  
Total liabilities and equity     $449,522       $445,964       $428,638  
 
 
U.S. Bancorp
Non-GAAP Financial Measures
                   

Mar 31,  

Dec 31,  

Sep 30,  

Jun 30,  

Mar 31,  

(Dollars in Millions, Unaudited)    

2017  

   

2016  

   

2016  

   

2016  

   

2016  

Total equity $48,433 $47,933 $48,399 $48,029 $47,393
Preferred stock (5,419 ) (5,501 ) (5,501 ) (5,501 ) (5,501 )
Noncontrolling interests (635 ) (635 ) (640 ) (639 ) (638 )
Goodwill (net of deferred tax liability) (1) (8,186 ) (8,203 ) (8,239 ) (8,246 ) (8,270 )
Intangible assets, other than mortgage servicing rights (671 )     (712 )     (756 )     (796 )     (820 )
Tangible common equity (a) 33,522 32,882 33,263 32,847 32,164
 
Tangible common equity (as calculated above) 33,522 32,882 33,263 32,847 32,164
Adjustments (2) (136 )     (55 )     97       133       99  

Common equity tier 1 capital estimated for the Basel III fully implemented standardized and advanced approaches (b)

33,386 32,827 33,360 32,980 32,263
 
Total assets 449,522 445,964 454,134 438,463 428,638
Goodwill (net of deferred tax liability) (1) (8,186 ) (8,203 ) (8,239 ) (8,246 ) (8,270 )
Intangible assets, other than mortgage servicing rights (671 )     (712 )     (756 )     (796 )     (820 )
Tangible assets (c) 440,665 437,049 445,139 429,421 419,548
 

Risk-weighted assets, determined in accordance with prescribed transitional standardized approach regulatory requirements (d)

356,373

*

358,237 356,733 351,462 346,227
Adjustments (3) 4,731

*

    4,027       3,165       3,079       3,485  

Risk-weighted assets estimated for the Basel III fully implemented standardized approach (e)

361,104

*

362,264 359,898 354,541 349,712
 

Risk-weighted assets, determined in accordance with prescribed transitional advanced approaches regulatory requirements

285,963

*

277,141 272,832 271,495 267,309
Adjustments (4) 5,046

*

    4,295       3,372       3,283       3,707  

Risk-weighted assets estimated for the Basel III fully implemented advanced approaches (f)

291,009

*

281,436 276,204 274,778 271,016
 
Ratios *
Tangible common equity to tangible assets (a)/(c) 7.6

%

7.5

%

7.5

%

7.6

%

7.7

%

Tangible common equity to risk-weighted assets (a)/(d) 9.4 9.2 9.3 9.3 9.3

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach (b)/(e)

9.2 9.1 9.3 9.3 9.2

Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (b)/(f)

11.5 11.7 12.1 12.0 11.9
 
 
Three Months Ended

Mar 31,  

Dec 31,  

Sep 30,  

Jun 30,  

Mar 31,  

2017  

   

2016  

   

2016  

   

2016  

   

2016  

Net interest income $2,945 $2,955 $2,893 $2,845 $2,835
Taxable-equivalent adjustment (5) 50       49       50       51       53  
Net interest income, on a taxable-equivalent basis 2,995 3,004 2,943 2,896 2,888
 
Net interest income, on a taxable-equivalent basis (as calculated above) 2,995 3,004 2,943 2,896 2,888
Noninterest income 2,329 2,431 2,445 2,552 2,149
Less: Securities gains (losses), net 29       6       10       3       3  
Total net revenue, excluding net securities gains (losses) (g) 5,295 5,429 5,378 5,445 5,034
 
Noninterest expense (h) 2,944 3,004 2,931 2,992 2,749
Less: Intangible amortization 44       45       45       44       45  
Noninterest expense, excluding intangible amortization (i) 2,900 2,959 2,886 2,948 2,704
 
Efficiency ratio (h)/(g) 55.6

%

55.3

%

54.5

%

54.9

%

54.6

%

Tangible efficiency ratio (i)/(g)     54.8       54.5       53.7       54.1       53.7  
*Preliminary data. Subject to change prior to filings with applicable regulatory agencies.
(1) Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(2) Includes net losses on cash flow hedges included in accumulated other comprehensive income (loss) and other adjustments.
(3) Includes higher risk-weighting for unfunded loan commitments, investment securities, residential mortgages, mortgage servicing rights and other adjustments.
(4)Primarily reflects higher risk-weighting for mortgage servicing rights.
(5)Utilizes a tax rate of 35 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
 

Contacts

U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Jennifer Thompson, 612-303-0778

Contacts

U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Jennifer Thompson, 612-303-0778