EX-99.01 2 brhc20057067_ex99-01.htm EXHIBIT 99.01
Exhibit 99.01

 

ACM Research Reports Second Quarter 2023 Results
 
FREMONT, Calif., August 04, 2023 (Globe Newswire) – ACM Research, Inc. (“ACM” or the “Company”) (NASDAQ: ACMR), a leading supplier of wafer processing solutions for semiconductor and advanced wafer-level packaging applications, today reported financial results for its second quarter ended June 30, 2023.
 
“I am pleased with our second quarter results, with strong revenue growth and good profitability, as our operations have largely returned to a “new-normal” following several years of COVID-related disruptions,” said ACM’s President and Chief Executive Officer, Dr. David Wang. “Our results demonstrate good spending on mature nodes and market share gains at our customer base, together with penetration from new products and new customers.”
 
Dr. Wang continued, “We continue to expect  growth in 2023, driven by continued investments in mature node capacity by our China-based customers, and growing traction for our multi-product portfolio. We are moving forward with longer-term growth initiatives, with technical progress for our Track and PECVD platforms, continued evaluation of two cleaning tools at the U.S. facility of a major U.S.-based semiconductor manufacturer, and we plan to deliver our first evaluation tool to a major European semiconductor manufacturer during the fourth quarter of 2023.  We are excited to begin initial production at our facility in Lingang, Shanghai  later this year, and we continue to expand our operations in Korea to support the global market opportunity.”
 
 
 
Three Months Ended June 30,
 
 
 
GAAP
   
Non-GAAP(1)
 
 
 
2023
   
2022
   
2023
   
2022
 
 
 
(dollars in thousands, except EPS)
 
Revenue
 
$
144,577
   
$
104,395
   
$
144,577
   
$
104,395
 
Gross margin
   
47.5
%
   
42.3
%
   
47.6
%
   
42.4
%
Income from operations
 
$
30,430
   
$
20,035
   
$
32,447
   
$
22,004
 
Net income attributable to ACM Research, Inc.
 
$
26,825
   
$
12,236
   
$
31,297
   
$
14,628
 
Basic EPS
 
$
0.45
   
$
0.21
   
$
0.52
   
$
0.25
 
Diluted EPS
 
$
0.41
   
$
0.18
   
$
0.48
   
$
0.22
 

 
 
Six Months Ended June 30,
 
 
 
GAAP
   
Non-GAAP(1)
 
 
 
2023
   
2022
   
2023
   
2022
 
 
 
(dollars in thousands, except EPS)
 
Revenue
 
$
218,833
   
$
146,581
   
$
218,833
   
$
146,581
 
Gross margin
   
49.6
%
   
43.6
%
   
49.8
%
   
43.7
%
Income from operations
 
$
39,292
   
$
10,729
   
$
43,377
   
$
14,072
 
Net income attributable to ACM Research, Inc.
 
$
33,970
   
$
6,450
   
$
41,164
   
$
14,074
 
Basic EPS
 
$
0.57
   
$
0.11
   
$
0.69
   
$
0.24
 
Diluted EPS
 
$
0.52
   
$
0.10
   
$
0.63
   
$
0.21
 

(1)
Reconciliations to U.S. generally accepted accounting principles (“GAAP”) financial measures from non-GAAP financial measures are presented below under “Reconciliation of GAAP to Non-GAAP Financial Measures.” Non-GAAP financial measures exclude stock-based compensation and, with respect to net income (loss) attributable to ACM Research, Inc. and basic and diluted earnings per share, also exclude unrealized loss on trading securities.
 

Outlook
 
The Company is maintaining its revenue guidance range for fiscal year 2023 of $515 million to $585 million. This expectation is based on ACM management’s current assessment of the continuing impact from international trade policy together with various expected spending scenarios of key customers, supply chain constraints, and the timing of acceptances for first tools under evaluation in the field, among other factors.
 
Operating Highlights and Recent Announcements
 
Shipments. Total shipments in the second quarter of 2023 were $153 million, up 37% from the second quarter of 2022. Total shipments include deliveries for revenue in the quarter and deliveries of first tool systems awaiting customer acceptance for potential revenue in future quarters.
 
Dividend. During its June 27, 2023 annual stockholder meeting, the stockholders of ACM Research (Shanghai), Inc. (“ACM Shanghai”), approved, amongst other items, a dividend to be paid to its stockholders. The amount of the approved dividend is RMB 0.372 per share for an aggregate total of approximately RMB 161.3 million (approximately $22.2 million).
 
Auditor Resignation. On July 21, 2023, the Company was informed by Armanino LLP (“Armanino”), the Company’s current independent auditor, that Armanino will resign as the Company’s independent registered public accounting firm effective as of the earlier of (a) the date the Company engages a new independent registered public accounting firm or (b) the filing of the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023.  Armanino advised the Company that its decision to resign was due to Armanino’s decision to exit from the practice of providing financial statement audit services to all public companies. In light of Armanino’s determination, the Audit Committee of the Company’s Board of Directors has initiated a process to select and appoint a new public accounting firm to serve as the Company’s independent registered public accountant commencing with the audit of the Company’s financial statements for the fiscal year ending December 31, 2023.
 
Financial Summary
 
Unless otherwise noted, the following figures refer to the second quarter of 2023 and comparisons are with the second quarter of 2022.
 
Revenue was $144.6 million, up 38.5%, reflecting higher sales of single wafer cleaning, Tahoe and semi-critical cleaning equipment, and higher sales of Advance packaging (excluding ECP), services and spares.
 
Gross margin was 47.5%, up from 42.3%. Non-GAAP gross margin, which excludes stock-based compensation, was 47.6%, up from 42.4%. Gross margin exceeded the range of 40% to 45% reflected in the Company’s long-term business model. The increase in gross margin was due to a favorable product mix, improved gross margins for specific product lines, and a favorable impact from fluctuations in the RMB to U.S. dollar exchange rate. The Company expects gross margin to vary from period to period due to a variety of factors, such as product mix, currency impacts and sales volume.
 
Operating expenses were $38.2 million, an increase of 58.4%. Non-GAAP operating expenses, which exclude the effect of stock-based compensation, were $36.3 million, up 62.9%.  Operating expenses as a percent of revenue increased to 26.4% from 23.1%.  Non-GAAP operating expenses as a percent of revenue increased to 25.1% from 21.4%.
 
Operating income was $30.4 million, up from $20.0 million.  Non-GAAP operating income, which excludes the effect of stock-based compensation, was $32.4 million, up from $22.0 million.
 
Unrealized loss on trading securities was $2.5 million. The loss reflects the change in market value of the investments by ACM Shanghai in trading securities. The value is marked-to-market quarterly and is excluded in the non-GAAP financial metrics.
 
Realized gain from sale of trading securities was $3.9 million, which generated net proceeds of $6.6 million.
 
Income tax expense was $7.6 million, compared to $7.7 million. As a result of a change in Section 174 of the U.S. Internal Revenue Code of 1986, as amended, that became effective on January 1, 2022, the Company’s effective tax rate remains elevated, due primarily to the requirement to capitalize and amortize previously deductible research and experimental expenses.
 
Net income attributable to ACM Research, Inc. was $26.8 million, up from $12.2 million.  Non-GAAP net income attributable to ACM Research, Inc., which excludes the effect of stock-based compensation and unrealized loss on trading securities, was $31.3 million, up from $14.6 million.
 
Net income per diluted share attributable to ACM Research, Inc. was $0.41, up from $0.18.  Non-GAAP net income per diluted share, which excludes the effect of stock-based compensation and unrealized loss on trading securities, was $0.48, up from $0.22.
 
Cash and cash equivalents were $257.4 million at June 30, 2023, versus $260.4 million at March 31, 2023. Cash and cash equivalents, plus restricted cash and time deposits, were $376.1 million at June 30, 2023, versus $381.7 million at March 31, 2023.
 
- 2 -

Conference Call Details
 
A conference call to discuss results will be held on Friday, August 4, 2023, at 8:00 a.m. Eastern Time (8:00 p.m. China Time). To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call. This pre-registration process is designed by the operator to reduce delays due to operator congestion when accessing the live call.

Online Registration: https://register.vevent.com/register/BI9f104c7f57ab43bea588812dcca24b97
 
Participants who have not pre-registered may join the webcast by accessing the link at ir.acmrcsh.com/events.

A live and archived webcast will be available on the Investors section of the ACM website at www.acmrcsh.com.
 
Use of Non-GAAP Financial Measures
 
ACM presents non-GAAP gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc. and basic and diluted earnings per share as supplemental measures to GAAP financial measures regarding ACM’s operational performance. These supplemental measures exclude the impact of stock-based compensation, which ACM does not believe is indicative of its core operating results. In addition, non-GAAP net income attributable to ACM Research, Inc. and basic and diluted earnings per share exclude non-cash change in fair value of financial assets and liabilities and unrealized gain on trading securities, which ACM also believes are not indicative of its core operating results. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided below under “Reconciliation of GAAP to non-GAAP Financial Measures.”
 
ACM believes these non-GAAP financial measures are useful to investors in assessing its operating performance. ACM uses these financial measures internally to evaluate its operating performance and for planning and forecasting of future periods. Financial analysts may focus on and publish both historical results and future projections based on the non-GAAP financial measures. ACM also believes it is in the best interests of investors for ACM to provide this non-GAAP information.
 
While ACM believes these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures may not be reported by competitors, and they may not be directly comparable to similarly titled measures of other companies due to differences in calculation methodologies. The non-GAAP financial measures are not an alternative to GAAP information and are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures. They should be used only as a supplement to GAAP information and should be considered only in conjunction with ACM’s consolidated financial statements prepared in accordance with GAAP.
 
Forward-Looking Statements
 
Certain statements contained in this press release are not historical facts and may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “plans,” “expects,” “believes,” “anticipates,” “designed,” and similar words are intended to identify forward-looking statements.  Forward-looking statements are based on ACM management’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements.  A description of certain of these risks, uncertainties and other matters can be found in filings ACM makes with the U.S. Securities and Exchange Commission, all of which are available at www.sec.gov. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by ACM. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. ACM undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that occur after the date hereof or to reflect any change in its expectations with regard to these forward-looking statements or the occurrence of unanticipated events.
 
About ACM Research, Inc.
 
The Company develops, manufactures and sells semiconductor process equipment for single-wafer or batch wet cleaning, electroplating, stress-free polishing and thermal processes that are critical to advanced semiconductor device manufacturing, as well as wafer-level packaging. The Company is committed to delivering customized, high performance, cost-effective process solutions that semiconductor manufacturers can use in numerous manufacturing steps to improve productivity and product yield.
 
© ACM Research, Inc. The ACM Research logo is a trademark of ACM Research, Inc. For convenience, this trademark appears in this press release without ™ symbols, but that practice does not mean that ACM will not assert, to the fullest extent under applicable law, its rights to the trademarks.
 
For investor and media inquiries, please contact:
 
 
In the United States:
The Blueshirt Group
Yujia Zhai
+1 (860) 214-0809
yujia@blueshirtgroup.com

 
In China:
The Blueshirt Group Asia
Gary Dvorchak, CFA
+86 (138) 1079-1480
gary@blueshirtgroup.com

- 3 -

ACM RESEARCH, INC.
Condensed Consolidated Balance Sheets

   
June 30, 2023
   
December 31, 2022
 
   
(Unaudited)
   
 
   
(In thousands)
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
257,420
   
$
247,951
 
Restricted cash
   
582
     
500
 
Short-term time deposits
   
6,000
     
70,492
 
Trading securities
   
6,375
     
20,209
 
Accounts receivable
   
200,745
     
182,936
 
Other receivables
   
34,491
     
29,617
 
Inventories
   
471,094
     
393,172
 
Advances to related party
   
1,155
     
3,322
 
Prepaid expenses
   
18,970
     
15,607
 
Total current assets
   
996,832
     
963,806
 
Property, plant and equipment, net
   
159,013
     
82,875
 
Land use right, net
   
8,290
     
8,692
 
Operating lease right-of-use assets, net
   
7,809
     
2,489
 
Intangible assets, net
   
2,107
     
1,255
 
Long-term time deposits
   
112,104
     
101,956
 
Deferred tax assets
   
11,249
     
6,703
 
Long-term investments
   
16,122
     
17,459
 
Other long-term assets
   
3,388
     
50,265
 
Total assets
 
$
1,316,914
   
$
1,235,500
 
Liabilities and Equity
               
Current liabilities:
               
Short-term borrowings
 
$
53,976
   
$
56,004
 
Current portion of long-term borrowings
   
3,239
     
2,322
 
Related party accounts payable
   
11,879
     
14,468
 
Accounts payable
   
106,861
     
101,735
 
Advances from customers
   
195,485
     
153,773
 
Deferred revenue
   
5,050
     
4,174
 
Income taxes payable
   
10,324
     
3,469
 
FIN-48 payable
   
6,446
     
6,686
 
Other payables and accrued expenses
   
59,997
     
52,201
 
Current portion of operating lease liability
   
3,042
     
1,382
 
Total current liabilities
   
456,299
     
396,214
 
Long-term borrowings
   
15,899
     
18,687
 
Long-term operating lease liability
   
4,767
     
1,107
 
Other long-term liabilities
   
6,566
     
7,321
 
Total liabilities
   
483,531
     
423,329
 
Commitments and contingencies
               
Equity:
               
Stockholders’ equity:
               
Class A Common stock
   
5
     
5
 
Class B Common stock
   
1
     
1
 
Additional paid-in capital
   
612,699
     
604,089
 
Retained earnings
   
124,284
     
94,426
 
Statutory surplus reserve
   
16,881
     
16,881
 
Accumulated other comprehensive loss
   
(61,916
)
   
(40,546
)
Total ACM Research, Inc. stockholders’ equity
   
691,954
     
674,856
 
Non-controlling interests
   
141,429
     
137,315
 
Total equity
   
833,383
     
812,171
 
Total liabilities and equity
 
$
1,316,914
   
$
1,235,500
 

- 4 -

ACM RESEARCH, INC.
 
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
 
 
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
 
 
2023
   
2022
   
2023
   
2022
 
 
 
(Unaudited)
   
(Unaudited)
 
 
 
( In thousands, except share and per
share data)
   
( In thousands, except share and per
share data)
 
Revenue
 
$
144,577
   
$
104,395
   
$
218,833
   
$
146,581
 
Cost of revenue
   
75,938
     
60,238
     
110,208
     
82,738
 
Gross profit
   
68,639
     
44,157
     
108,625
     
63,843
 
Operating expenses:
                               
Sales and marketing
   
11,439
     
7,664
     
20,776
     
14,361
 
Research and development
   
20,064
     
11,367
     
34,093
     
28,713
 
General and administrative
   
6,706
     
5,091
     
14,464
     
10,040
 
Total operating expenses
   
38,209
     
24,122
     
69,333
     
53,114
 
Income from operations
   
30,430
     
20,035
     
39,292
     
10,729
 
Interest income
   
2,346
     
2,144
     
4,131
     
3,949
 
Interest expense
   
(649
)
   
(306
)
   
(1,344
)
   
(567
)
Realized gain from sale of trading securities
   
3,919
     
-
     
7,913
     
-
 
Unrealized loss on trading securities
   
(2,455
)
   
(423
)
   
(3,109
)
   
(4,281
)
Other income, net
   
3,724
     
2,505
     
2,306
     
2,742
 
Equity income in net income of affiliates
   
3,920
     
472
     
3,888
     
401
 
Income before income taxes
   
41,235
     
24,427
     
53,077
     
12,973
 
Income tax expense
   
(7,638
)
   
(7,679
)
   
(10,517
)
   
(3,668
)
Net income
   
33,597
     
16,748
     
42,560
     
9,305
 
Less: Net income attributable to non-controlling interests
   
6,772
     
4,512
     
8,590
     
2,855
 
Net income attributable to ACM Research, Inc.
 
$
26,825
   
$
12,236
   
$
33,970
   
$
6,450
 
Comprehensive income (loss):
                               
Net income
   
33,597
     
16,748
     
42,560
     
9,305
 
Foreign currency translation adjustment
   
(35,269
)
   
(40,372
)
   
(25,846
)
   
(37,918
)
Comprehensive Income (loss)
   
(1,672
)
   
(23,624
)
   
16,714
     
(28,613
)
Less: Comprehensive income (loss) attributable to non-controlling interests and redeemable non-controlling interests
   
652
     
(2,248
)
   
4,114
     
(3,321
)
Comprehensive income (loss) attributable to ACM Research, Inc.
 
$
(2,324
)
 
$
(21,376
)
 
$
12,600
   
$
(25,292
)
 
                               
Net income attributable to ACM Research, Inc. per common share:
                               
Basic
 
$
0.45
   
$
0.21
   
$
0.57
   
$
0.11
 
Diluted
 
$
0.41
   
$
0.18
   
$
0.52
   
$
0.10
 
 
                               
Weighted average common shares outstanding used in computing per share amounts:
                         
Basic
   
59,898,149
     
59,177,643
     
59,817,903
     
59,003,484
 
Diluted
   
64,929,638
     
65,478,677
     
64,968,900
     
65,772,973
 

- 5 -

ACM RESEARCH, INC.
Total Revenue by Product Category, by Equipment Type and by Region
 
 
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
 
 
2023
   
2022
   
2023
   
2022
 
 
 
($ in thousands)
 
Single wafer cleaning, Tahoe and semi-critical cleaning equipment
 
$
112,528
   
$
72,583
   
$
149,142
   
$
98,616
 
ECP (front-end and packaging), furnace and other technologies
   
19,117
     
20,500
     
45,715
     
32,748
 
Advanced packaging (excluding ECP), services & spares
   
12,932
     
11,312
     
23,976
     
15,217
 
Total Revenue By Product Category
 
$
144,577
   
$
104,395
   
$
218,833
   
$
146,581
 
 
                               
Wet-cleaning and other front-end processing tools
 
$
122,415
   
$
79,553
   
$
178,797
   
$
111,254
 
Advanced packaging, other processing tools, services and spares
   
22,162
     
24,842
     
40,036
     
35,327
 
Total Revenue Front-end and Back-End
 
$
144,577
   
$
104,395
   
$
218,833
   
$
146,581
 

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2023
   
2022
   
2023
   
2022
 
Mainland China
 
$
134,767
   
$
100,275
   
$
207,226
   
$
142,405
 
Other Regions
   
9,810
     
4,120
     
11,607
     
4,176
 
Total Revenue By Region
 
$
144,577
   
$
104,395
   
$
218,833
   
$
146,581
 

- 6 -

ACM RESEARCH, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
 
As described under “Use of Non-GAAP Financial Measures” above, ACM presents non-GAAP gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc., and basic and diluted earnings per share as supplemental measures to GAAP financial measures, each of which excludes stock-based compensation (SBC) from the equivalent GAAP financial line items. In addition, non-GAAP net income attributable to ACM Research, Inc., and basic and diluted earnings per share exclude unrealized gain on trading securities. The following table reconciles gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc., and basic and diluted earnings per share to the related non-GAAP financial measures:

 
 
Three Months Ended June 30,
 
 
 
2023
   
2022
 
 
 
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
   
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
 
 
 
(In thousands)
 
 
                                               
Revenue
 
$
144,577
   
$
-
   
$
-
   
$
144,577
   
$
104,395
   
$
-
   
$
-
   
$
104,395
 
Cost of revenue
   
(75,938
)
   
(125
)
   
-
     
(75,813
)
   
(60,238
)
   
(140
)
   
-
     
(60,098
)
Gross profit
   
68,639
     
(125
)
   
-
     
68,764
     
44,157
     
(140
)
   
-
     
44,297
 
Operating expenses:
                                                               
Sales and marketing
   
(11,439
)
   
(431
)
   
-
     
(11,008
)
   
(7,664
)
   
(574
)
   
-
     
(7,090
)
Research and development
   
(20,064
)
   
(709
)
   
-
     
(19,355
)
   
(11,367
)
   
(656
)
   
-
     
(10,711
)
General and administrative
   
(6,706
)
   
(752
)
   
-
     
(5,954
)
   
(5,091
)
   
(599
)
   
-
     
(4,492
)
Total operating expenses
   
(38,209
)
   
(1,892
)
   
-
     
(36,317
)
   
(24,122
)
   
(1,829
)
   
-
     
(22,293
)
Income (loss) from operations
 
$
30,430
   
$
(2,017
)
 
$
-
   
$
32,447
   
$
20,035
   
$
(1,969
)
 
$
-
   
$
22,004
 
Unrealized loss on trading securities
   
(2,455
)
   
-
     
(2,455
)
   
-
     
(423
)
   
-
     
(423
)
   
-
 
Net income (loss) attributable to ACM Research, Inc.
 
$
26,825
   
$
(2,017
)
 
$
(2,455
)
 
$
31,297
   
$
12,236
   
$
(1,969
)
 
$
(423
)
 
$
14,628
 
Basic EPS
 
$
0.45
                   
$
0.52
   
$
0.21
                   
$
0.25
 
Diluted EPS
 
$
0.41
                   
$
0.48
   
$
0.18
                   
$
0.22
 

 
 
Six Months Ended June 30,
 
 
 
2023
   
2022
 
 
 
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
   
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
 
 
 
(In thousands)
 
 
                                               
Revenue
 
$
218,833
   
$
-
   
$
-
   
$
218,833
   
$
146,581
   
$
-
   
$
-
   
$
146,581
 
Cost of revenue
   
(110,208
)
   
(250
)
   
-
     
(109,958
)
   
(82,738
)
   
(253
)
   
-
     
(82,485
)
Gross profit
   
108,625
     
(250
)
   
-
     
108,875
     
63,843
     
(253
)
   
-
     
64,096
 
Operating expenses:
                                                               
Sales and marketing
   
(20,776
)
   
(862
)
   
-
     
(19,914
)
   
(14,361
)
   
(928
)
   
-
     
(13,433
)
Research and development
   
(34,093
)
   
(1,410
)
   
-
     
(32,683
)
   
(28,713
)
   
(1,067
)
   
-
     
(27,646
)
General and administrative
   
(14,464
)
   
(1,563
)
   
-
     
(12,901
)
   
(10,040
)
   
(1,095
)
   
-
     
(8,945
)
Total operating expenses
   
(69,333
)
   
(3,835
)
   
-
     
(65,498
)
   
(53,114
)
   
(3,090
)
   
-
     
(50,024
)
Income from operations
 
$
39,292
   
$
(4,085
)
 
$
-
   
$
43,377
   
$
10,729
   
$
(3,343
)
 
$
-
   
$
14,072
 
Unrealized loss on trading securities
   
(3,109
)
   
-
     
(3,109
)
   
-
     
(4,281
)
   
-
     
(4,281
)
   
-
 
Net income (loss) attributable to ACM Research, Inc.
 
$
33,970
   
$
(4,085
)
 
$
(3,109
)
 
$
41,164
   
$
6,450
   
$
(3,343
)
 
$
(4,281
)
 
$
14,074
 
Basic EPS
 
$
0.57
                   
$
0.69
   
$
0.11
                   
$
0.24
 
Diluted EPS
 
$
0.52
                   
$
0.63
   
$
0.10
                   
$
0.21
 


- 7 -