EX-99.2 3 ex99_2q22023earningstablef.htm EX-99.2

Exhibit 99.2

SEMPRA
Table F (Unaudited)
STATEMENTS OF OPERATIONS DATA BY SEGMENT
(Dollars in millions)
Three months ended June 30, 2023			SDG&E						SoCalGas						Sempra Texas Utilities						Sempra Infrastructure						Consolidating Adjustments, Parent & Other									Total
Revenues			$	1,262					$	1,467					$	—					$	660					$	(54)								$	3,335
Cost of sales and other expenses			(709)						(1,055)						(2)						(270)						42									(1,994)
Depreciation and amortization			(268)						(208)						—						(70)						(3)									(549)
Other income, net			22						1						—						3						5									31
Income (loss) before interest and tax(1)			307						205						(2)						323						(10)									823
Net interest expense			(119)						(70)						—						(19)						(92)									(300)
Income tax (expense) benefit			(4)						21						—						(201)						9									(175)
Equity earnings			—						—						162						226						—									388
Earnings attributable to noncontrolling interests			—						—						—						(121)						—									(121)
Preferred dividends			—						(1)						—						—						(11)									(12)
Earnings (losses) attributable to common shares			$	184					$	155					$	160					$	208					$	(104)								$	603
Three months ended June 30, 2022			SDG&E						SoCalGas						Sempra Texas Utilities						Sempra Infrastructure						Consolidating Adjustments, Parent & Other									Total
Revenues			$	1,399					$	1,501					$	—					$	689					$	(42)								$	3,547
Cost of sales and other expenses			(846)						(1,121)						(1)						(453)						41									(2,380)
Aliso Canyon litigation and regulatory matters			—						(45)						—						—						—									(45)
Depreciation and amortization			(244)						(188)						—						(67)						(2)									(501)
Other income (expense), net			22						4						—						7						(34)									(1)
Income (loss) before interest and tax(1)			331						151						(1)						176						(37)									620
Net interest expense			(113)						(44)						—						(23)						(76)									(256)
Income tax (expense) benefit			(42)						(19)						—						(70)						51									(80)
Equity earnings			—						—						187						188						—									375
Earnings attributable to noncontrolling interests			—						—						—						(88)						—									(88)
Preferred dividends			—						(1)						—						—						(11)									(12)
Earnings (losses) attributable to common shares			$	176					$	87					$	186					$	183					$	(73)								$	559

(1)     Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

---

SEMPRA
Table F (Unaudited)
STATEMENTS OF OPERATIONS DATA BY SEGMENT
(Dollars in millions)
Six months ended June 30, 2023			SDG&E						SoCalGas						Sempra Texas Utilities						Sempra Infrastructure						Consolidating Adjustments, Parent & Other									Total
Revenues			$	2,915					$	5,261					$	—					$	1,856					$	(137)								$	9,895
Cost of sales and other expenses			(1,746)						(4,116)						(3)						(625)						105									(6,385)
Depreciation and amortization			(530)						(414)						—						(139)						(5)									(1,088)
Other income (expense), net			50						(7)						—						13						16									72
Income (loss) before interest and tax(1)			689						724						(3)						1,105						(21)									2,494
Net interest expense			(236)						(135)						—						(99)						(172)									(642)
Income tax (expense) benefit			(11)						(73)						—						(531)						64									(551)
Equity earnings			—						—						246						361						—									607
Earnings attributable to noncontrolling interests			—						—						—						(313)						—									(313)
Preferred dividends			—						(1)						—						—						(22)									(23)
Earnings (losses) attributable to common shares			$	442					$	515					$	243					$	523					$	(151)								$	1,572
Six months ended June 30, 2022			SDG&E						SoCalGas						Sempra Texas Utilities						Sempra Infrastructure						Consolidating Adjustments, Parent & Other									Total
Revenues			$	2,844					$	3,494					$	—					$	1,113					$	(84)								$	7,367
Cost of sales and other expenses			(1,682)						(2,411)						(3)						(732)						58									(4,770)
Aliso Canyon litigation and regulatory matters			—						(137)						—						—						—									(137)
Depreciation and amortization			(483)						(375)						—						(132)						(4)									(994)
Other income (expense), net			56						38						—						(9)						(48)									37
Income (loss) before interest and tax(1)			735						609						(3)						240						(78)									1,503
Net interest expense			(219)						(84)						—						(29)						(142)									(474)
Income tax expense			(106)						(103)						—						(161)						(44)									(414)
Equity earnings			—						—						351						350						—									701
Earnings attributable to noncontrolling interests			—						—						—						(122)						—									(122)
Preferred dividends			—						(1)						—						—						(22)									(23)
Earnings (losses) attributable to common shares			$	410					$	421					$	348					$	278					$	(286)								$	1,171

(1)     Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.