EX-99 7 kirk-ex99_1.htm EX-99.1 EX-99

Exhibit 99.1

img181585134_0.jpg 

KIRKLAND’S HOME REPORTS FOURTH QUARTER AND FISCAL YEAR 2022 RESULTS

Generated Operating Cash Flow of $40.1 Million and Made $45.0 Million of Debt Repayments in the Fourth Quarter

Entered into Amended Credit Agreement to Increase Revolving Credit Line to $90 Million and Extend Maturity Date by Five Years

 

NASHVILLE, Tenn. (April 4, 2023) — Kirkland’s, Inc. (Nasdaq: KIRK) (“Kirkland’s Home” or the “Company”), a specialty retailer of home décor and furnishings, announced financial results for the 13-week and 52-week periods ended January 28, 2023.

Fourth Quarter 2022 Summary

Net sales were $162.5 million, with comparable sales decreasing 6.1%.
Gross profit margin of 24.8%.
GAAP net loss of $3.8 million, or a loss of $0.30 per diluted share, and adjusted net loss of $1.1 million, or an adjusted loss of $0.09 per diluted share.
Adjusted EBITDA of $2.6 million.
Operating cash flow of $40.1 million and $45.0 million of debt repayments.
Ended the year with a cash balance of $5.2 million, $15.0 million in outstanding debt and total liquidity of $46.2 million.

Fiscal Year 2022 Summary

Net sales were $498.8 million, with comparable sales decreasing 9.0%.
Gross profit margin of 24.0%.
GAAP net loss of $44.7 million, or a loss of $3.52 per diluted share, and adjusted net loss of $30.4 million, or an adjusted loss of $2.39 per diluted share.
Adjusted EBITDA of $(21.3) million.
Closed 16 stores and opened one store to end the year with 346 stores.

 

Management Commentary

“While fiscal 2022 was a challenging year, I’m proud of the resilience of our organization as we navigated a highly volatile consumer environment,” said Steve “Woody” Woodward, CEO of Kirkland's Home. “As previously disclosed, we started the fourth quarter with promising sales trends during our Black Friday event, but then declining traffic and the effect of significant inventory reductions on our merchandise mix drove sales lower. Despite these challenges, we were able to generate over $40 million in operating cash flow that was used to pay down debt and strengthen our balance sheet.

“With better liquidity and a rebalanced merchandise strategy in place, we believe fiscal 2023 will be a year of stabilization. We recognize the importance of regaining market share in our value décor and holiday categories. Shoppers in these lower-priced categories have been impactful in driving sales growth throughout our history, so we have optimized our product mix and enhanced our merchandise offerings to reinvigorate this portion of our customer base. We expect to begin seeing margin improvements starting in the fiscal first quarter as the supply chain has begun to normalize, and we continue to remain vigilant in our efforts to tightly manage operating costs across the organization.

“Although it remains difficult to predict when there will be a rebound in discretionary spending, we believe in our ability to re-establish Kirkland’s Home as a leading specialty retailer of home décor and furnishings. In light of everything we have faced, the organization has made significant progress improving the quality and design of our merchandise, enhancing the omni-channel experience, and optimizing the operating structure with a focus on delivering long-term profitability. We are laying a strong foundation that we believe will allow us to fully unlock the potential of our platform over time.”

 

1


Fourth Quarter 2022 Financial Results

Net sales in the fourth quarter of 2022 were $162.5 million, compared to $176.2 million in the prior year quarter. Comparable same-store sales decreased 6.1%, including a 5.5% decline in e-commerce sales. The decrease was primarily driven by a decline in traffic, partially offset by an increase in average ticket.

Gross profit in the fourth quarter of 2022 was $40.3 million, or 24.8% of net sales, compared to $58.7 million, or 33.3% of net sales in the prior year quarter. The decline was primarily a result of increased promotional activity to drive sales and reduce inventory, along with higher freight costs and the deleverage of fixed cost components on the lower sales base.

Operating loss in the fourth quarter of 2022 was $3.2 million compared to operating income of $14.0 million in the prior year quarter. The decrease was primarily a result of the aforementioned decline in gross profit and the deleverage of fixed operating costs.

EBITDA in the fourth quarter of 2022 was $0.4 million compared to $18.9 million in the prior year quarter. Adjusted EBITDA in the fourth quarter of 2022 was $2.6 million compared to $20.3 million in the prior year quarter.

Net loss in the fourth quarter of 2022 was $3.8 million, or a loss of $0.30 per diluted share, compared to net income of $12.5 million, or earnings of $0.91 per diluted share in the prior year quarter. Adjusted net loss in the fourth quarter of 2022 was $1.1 million, or a loss of $0.09 per diluted share, compared to an adjusted net income of $11.4 million, or income of $0.84 per diluted share in the prior year quarter.

At January 28, 2023, the Company had a cash balance of $5.2 million and total liquidity of $46.2 million, with $15.0 million of outstanding debt under its $75 million senior secured revolving credit facility.

Fiscal Year 2022 Financial Results

Net sales in 2022 were $498.8 million, with 4.2% fewer stores, compared to $558.2 million in 2021. Comparable same-store sales decreased 9.0%, which included an 11.6% decrease in e-commerce sales. The decrease was primarily driven by a decline in traffic and conversion, partially offset by an increase in average ticket.

Gross profit in 2022 was $119.8 million or 24.0% of net sales, compared to $188.4 million, or 33.8% of net sales, in 2021. The decline was primarily a result of increased promotional activity to drive sales and reduce inventory, along with higher freight costs and the deleverage of fixed cost components on the lower sales base.

Operating loss in 2022 was $42.8 million compared to operating income of $25.3 million in 2021. The decrease was primarily a result of the aforementioned decline in gross profit and the deleverage of fixed operating costs.

EBITDA in 2022 was a loss of $26.2 million compared to income of $45.8 million in 2021. Adjusted EBITDA in 2022 was a loss of $21.3 million compared to income of $47.8 million in 2021.

Net loss in 2022 was $44.7 million, or a loss of $3.52 per diluted share, compared to net income of $22.0 million, or $1.51 diluted earnings per share, in 2021. Adjusted net loss in 2022 was $30.4 million, or a loss of $2.39 per diluted share, compared to an adjusted net income of $20.4 million, or $1.40 diluted earnings per share, in 2021.

During fiscal 2022, the Company repurchased approximately 480,000 shares for $6.3 million at an average cost of $13.03 per share.

Amended Credit Agreement

As of March 31, 2023, Kirkland’s Home has entered into an amended senior credit facility (the “Credit Agreement”) with its existing lender, Bank of America, N.A, serving as the administrative agent, collateral agent and lender. The Credit Agreement increases the face amount of the revolving line of credit to $90 million, and extends the maturity date to March 2028.

 

2


Investor Conference Call and Web Simulcast

Kirkland’s Home management will host a conference call to discuss its financial results for the fourth quarter and full year ended January 28, 2023, followed by a question-and-answer period with Steve Woodward, President and CEO, and Mike Madden, EVP and CFO.

Date: Tuesday, April 4, 2023

Time: 9:00 a.m. Eastern Time

Toll-free dial-in number: (855) 560-2577

International dial-in number: (412) 542-4163

Conference ID: 10175961

Please call the conference telephone number 10-15 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at (949) 574-3860.

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website at www.kirklands.com. The online replay will follow shortly after the call and continue for one year.

A telephonic replay of the conference call will be available after the conference call through April 11, 2023.

Toll-free replay number: (877) 344-7529

International replay number: (412) 317-0088

Replay ID: 5952743

 

3


About Kirkland’s, Inc.

Kirkland’s, Inc. is a specialty retailer of home décor and furnishings in the United States, currently operating 344 stores in 35 states as well as an e-commerce website, www.kirklands.com, under the Kirkland’s Home brand. The Company provides its customers an engaging shopping experience characterized by a curated, affordable selection of home furnishings along with inspirational design ideas. This combination of quality and stylish merchandise, value pricing and a stimulating online and store experience allows the Company’s customers to furnish their home at a great value. More information can be found at www.kirklands.com.

Forward-Looking Statements

Except for historical information contained herein, certain statements in this release, constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the finalization of the Company’s quarterly financial and accounting procedures. Forward-looking statements deal with potential future circumstances and developments and are, accordingly, forward-looking in nature. You are cautioned that such forward-looking statements, which may be identified by words such as "anticipate," "believe," "expect," "estimate," "intend," "plan," "seek," "may," "could," "strategy," and similar expressions, involve known and unknown risks and uncertainties, which may cause the Company's actual results to differ materially from forecasted results. Those risks and uncertainties include, among other things, risks associated with the Company's liquidity including cash flows from operations and the amount of borrowings under the secured revolving credit facility, the Company’s actual and anticipated progress towards its short-term and long-term objectives including its brand transformation strategy, the timing of normalized macroeconomic conditions from the impacts of global geopolitical unrest and the COVID-19 pandemic on the Company’s revenues, inventory and supply chain, the continuing consumer impact of inflation and countermeasures, including raising interest rates, the effectiveness of the Company’s marketing campaigns, risks related to changes in U.S. policy related to imported merchandise, particularly with regard to the impact of tariffs on goods imported from China and strategies undertaken to mitigate such impact, the Company’s ability to retain its senior management team, continued volatility in the price of the Company’s common stock, the competitive environment in the home décor industry in general and in the Company's specific market areas, inflation, fluctuations in cost and availability of inventory, increased transportation costs and potential interruptions in supply chain, distribution systems and delivery network, including our e-commerce systems and channels, the ability to control employment and other operating costs, availability of suitable retail locations and other growth opportunities, disruptions in information technology systems including the potential for security breaches of the Company's information or its customers’ information, seasonal fluctuations in consumer spending, and economic conditions in general. Those and other risks are more fully described in the Company's filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K filed on March 25, 2022 and subsequent reports. Forward-looking statements included in this release are made as of the date of this release. Any changes in assumptions or factors on which such statements are based could produce materially different results. Except as required by law, the Company disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

 

4


KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

13-Week Period Ended

 

 

 

January 28,

 

 

January 29,

 

 

 

2023

 

 

2022

 

Net sales

 

$

162,477

 

 

$

176,191

 

Cost of sales

 

 

122,192

 

 

 

117,529

 

Gross profit

 

 

40,285

 

 

 

58,662

 

Operating expenses:

 

 

 

 

 

 

Compensation and benefits

 

 

22,038

 

 

 

24,605

 

Other operating expenses

 

 

18,634

 

 

 

18,295

 

Depreciation (exclusive of depreciation included in cost of sales)

 

 

1,185

 

 

 

1,714

 

Asset impairment

 

 

1,624

 

 

 

 

Total operating expenses

 

 

43,481

 

 

 

44,614

 

Operating (loss) income

 

 

(3,196

)

 

 

14,048

 

Other expense (income), net

 

 

409

 

 

 

(21

)

(Loss) income before income taxes

 

 

(3,605

)

 

 

14,069

 

Income tax expense

 

 

188

 

 

 

1,617

 

Net (loss) income

 

$

(3,793

)

 

$

12,452

 

(Loss) earnings per share:

 

 

 

 

 

 

Basic

 

$

(0.30

)

 

$

0.97

 

Diluted

 

$

(0.30

)

 

$

0.91

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

12,754

 

 

 

12,816

 

Diluted

 

 

12,754

 

 

 

13,623

 

 

 

5


KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

52-Week Period Ended

 

 

 

January 28,

 

 

January 29,

 

 

 

2023

 

 

2022

 

Net sales

 

$

498,825

 

 

$

558,180

 

Cost of sales

 

 

379,036

 

 

 

369,752

 

Gross profit

 

 

119,789

 

 

 

188,428

 

Operating expenses:

 

 

 

 

 

 

Compensation and benefits

 

 

85,231

 

 

 

84,931

 

Other operating expenses

 

 

69,183

 

 

 

70,786

 

Depreciation (exclusive of depreciation included in cost of sales)

 

 

6,055

 

 

 

6,612

 

Asset impairment

 

 

2,071

 

 

 

754

 

Total operating expenses

 

 

162,540

 

 

 

163,083

 

Operating (loss) income

 

 

(42,751

)

 

 

25,345

 

Other expense (income), net

 

 

1,400

 

 

 

(24

)

(Loss) income before income taxes

 

 

(44,151

)

 

 

25,369

 

Income tax expense

 

 

543

 

 

 

3,343

 

Net (loss) income

 

$

(44,694

)

 

$

22,026

 

(Loss) earnings per share:

 

 

 

 

 

 

Basic

 

$

(3.52

)

 

$

1.61

 

Diluted

 

$

(3.52

)

 

$

1.51

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

12,703

 

 

 

13,670

 

Diluted

 

 

12,703

 

 

 

14,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands)

 

 

 

 

January 28,

 

 

January 29,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,171

 

 

$

25,003

 

Inventories, net

 

 

84,071

 

 

 

114,029

 

Prepaid expenses and other current assets

 

 

5,089

 

 

 

10,537

 

Total current assets

 

 

94,331

 

 

 

149,569

 

Property and equipment, net

 

 

38,676

 

 

 

49,997

 

Operating lease right-of-use assets

 

 

134,525

 

 

 

124,684

 

Other assets

 

 

6,714

 

 

 

6,939

 

Total assets

 

$

274,246

 

 

$

331,189

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

43,739

 

 

$

62,535

 

Accrued expenses

 

 

26,069

 

 

 

30,811

 

Operating lease liabilities

 

 

41,499

 

 

 

41,268

 

Total current liabilities

 

 

111,307

 

 

 

134,614

 

Operating lease liabilities

 

 

114,613

 

 

 

111,021

 

Revolving line of credit

 

 

15,000

 

 

 

 

Other liabilities

 

 

3,553

 

 

 

4,428

 

Total liabilities

 

 

244,473

 

 

 

250,063

 

Net shareholders’ equity

 

 

29,773

 

 

 

81,126

 

Total liabilities and shareholders’ equity

 

$

274,246

 

 

$

331,189

 

 

7


KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

52-Week Period Ended

 

 

 

January 28,

 

 

January 29,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (loss) income

 

$

(44,694

)

 

$

22,026

 

Adjustments to reconcile net (loss) income to net cash used in operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

16,522

 

 

 

20,431

 

Amortization of debt issuance costs

 

 

91

 

 

 

91

 

Impairment charge

 

 

2,071

 

 

 

754

 

Loss on disposal of property and equipment

 

 

185

 

 

 

195

 

Stock-based compensation expense

 

 

1,961

 

 

 

1,667

 

Changes in assets and liabilities:

 

 

 

 

 

 

Inventories, net

 

 

29,958

 

 

 

(51,946

)

Prepaid expenses and other current assets

 

 

5,152

 

 

 

(1,949

)

Accounts payable

 

 

(18,192

)

 

 

6,455

 

Accrued expenses

 

 

(3,005

)

 

 

(6,643

)

Income taxes refundable

 

 

(1,441

)

 

 

(310

)

Operating lease assets and liabilities

 

 

(6,269

)

 

 

(19,412

)

Other assets and liabilities

 

 

(490

)

 

 

(2,144

)

Net cash used in operating activities

 

 

(18,151

)

 

 

(30,785

)

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

 

59

 

 

 

68

 

Capital expenditures

 

 

(8,120

)

 

 

(7,128

)

Net cash used in investing activities

 

 

(8,061

)

 

 

(7,060

)

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings on revolving line of credit

 

 

60,000

 

 

 

 

Repayments on revolving line of credit

 

 

(45,000

)

 

 

 

Cash used in net share settlement of stock options and restricted stock

 

 

(2,383

)

 

 

(379

)

Proceeds received from employee stock option exercises

 

 

16

 

 

 

177

 

Repurchase and retirement of common stock

 

 

(6,253

)

 

 

(37,287

)

Net cash provided by (used in) financing activities

 

 

6,380

 

 

 

(37,489

)

Cash and cash equivalents:

 

 

 

 

 

 

Net decrease

 

 

(19,832

)

 

 

(75,334

)

Beginning of the year

 

 

25,003

 

 

 

100,337

 

End of the year

 

$

5,171

 

 

$

25,003

 

 

 

 

 

 

 

 

Supplemental schedule of non-cash activities:

 

 

 

 

 

 

Non-cash accruals for purchases of property and equipment

 

$

699

 

 

$

1,303

 

 

8


Non-GAAP Financial Measures

To supplement our unaudited consolidated condensed financial statements presented in accordance with generally accepted accounting principles (“GAAP”), this earnings release and the related earnings conference call contain certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted operating (loss) income, adjusted net (loss) income and adjusted diluted (loss) earnings per share. These measures are not in accordance with, and are not intended as alternatives to, GAAP financial measures. The Company uses these non-GAAP financial measures internally in analyzing our financial results and believes that they provide useful information to analysts and investors, as a supplement to GAAP financial measures, in evaluating the Company’s operational performance.

The Company defines EBITDA as net income or loss before interest, provision for income tax, and depreciation and amortization, adjusted EBITDA as EBITDA with non-GAAP adjustments and adjusted operating (loss) income as operating (loss) income with non-GAAP adjustments. The Company defines adjusted net (loss) income and adjusted diluted (loss) earnings per share by adjusting the applicable GAAP financial measures for non-GAAP adjustments.

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meanings prescribed by GAAP. Use of these terms may differ from similar measures reported by other companies. Each non-GAAP financial measure has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP.

The following table shows a reconciliation of operating (loss) income to EBITDA, adjusted EBITDA and adjusted operating (loss) income for the 13-week and 52-week periods ended January 28, 2023 and January 29, 2022 and a reconciliation of net (loss) income and diluted (loss) earnings per share to adjusted net (loss) income and adjusted diluted (loss) earnings per share for the 13-week and 52-week periods ended January 28, 2023 and January 29, 2022:

 

9


KIRKLAND’S, INC.

UNAUDITED NON-GAAP MEASURE RECONCILIATION

(In thousands, except per share data)

 

 

 

13-Week Period Ended

 

 

52-Week Period Ended

 

 

 

January 28, 2023

 

 

January 29, 2022

 

 

January 28, 2023

 

 

January 29, 2022

 

Operating (loss) income

 

$

(3,196

)

 

$

14,048

 

 

$

(42,751

)

 

$

25,345

 

Depreciation and amortization

 

 

3,597

 

 

 

4,896

 

 

 

16,522

 

 

 

20,431

 

EBITDA

 

 

401

 

 

 

18,944

 

 

 

(26,229

)

 

 

45,776

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments in cost of sales(1)

 

 

 

 

 

894

 

 

 

46

 

 

 

(738

)

Asset impairment(2)

 

 

1,624

 

 

 

 

 

 

2,071

 

 

 

754

 

Stock-based compensation expense(3)

 

 

501

 

 

 

346

 

 

 

1,961

 

 

 

1,667

 

Severance charges(4)

 

 

63

 

 

 

68

 

 

 

839

 

 

 

361

 

Total adjustments in operating expenses

 

 

2,188

 

 

 

414

 

 

 

4,871

 

 

 

2,782

 

Total non-GAAP adjustments

 

 

2,188

 

 

 

1,308

 

 

 

4,917

 

 

 

2,044

 

Adjusted EBITDA

 

 

2,589

 

 

 

20,252

 

 

(21,312

)

 

 

47,820

 

Depreciation and amortization

 

 

3,597

 

 

 

4,896

 

 

 

16,522

 

 

 

20,431

 

Adjusted operating (loss) income

 

$

(1,008

)

 

$

15,356

 

 

$

(37,834

)

 

$

27,389

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(3,793

)

 

$

12,452

 

 

$

(44,694

)

 

$

22,026

 

Non-GAAP adjustments, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments in cost of sales(1)

 

 

 

 

 

676

 

 

 

35

 

 

 

(553

)

Asset impairment(2)

 

 

1,230

 

 

 

(3

)

 

 

1,574

 

 

 

565

 

Stock-based compensation expense, including tax impact(3)

 

 

391

 

 

 

201

 

 

 

922

 

 

 

628

 

Severance charges(4)

 

 

39

 

 

 

51

 

 

 

637

 

 

 

271

 

Total adjustments in operating expenses

 

 

1,660

 

 

 

249

 

 

 

3,133

 

 

 

1,464

 

Tax valuation allowance(5)

 

 

984

 

 

 

(1,982

)

 

 

11,134

 

 

 

(2,501

)

Total non-GAAP adjustments, net of tax

 

 

2,644

 

 

 

(1,057

)

 

 

14,302

 

 

 

(1,590

)

Adjusted net (loss) income

 

$

(1,149

)

 

$

11,395

 

 

$

(30,392

)

 

$

20,436

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share

 

$

(0.30

)

 

$

0.91

 

 

$

(3.52

)

 

$

1.51

 

Adjusted diluted (loss) earnings per share

 

$

(0.09

)

 

$

0.84

 

 

$

(2.39

)

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 

12,754

 

 

 

13,623

 

 

 

12,703

 

 

 

14,615

 

 

(1) Costs associated with asset disposals, closed store and lease termination costs and any gains on lease terminations.

(2) Asset impairment charges are related to property and equipment.

(3) Stock-based compensation expense includes amounts expensed related to equity incentive plans.

(4) Severance charges include expenses related to severance agreements and permanent store closure compensation costs.

(5) To remove the impact of the change in the Company’s valuation allowance against deferred tax assets in order to present adjusted results with a normalized tax rate.

 

10