EX-99.1 2 d443273dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Stifel Reports Fourth Quarter and Full Year Results

ST. LOUIS, MO, January 25, 2023 – Stifel Financial Corp. (NYSE: SF) today reported net revenues of $1.1 billion for the three months ended December 31, 2022, compared with $1.3 billion a year ago. Net income available to common shareholders of $167.3 million, or $1.43 per diluted common share, compared with $252.1 million, or $2.12 per diluted common share for the fourth quarter of 2021. Non-GAAP net income available to common shareholders of $184.9 million, or $1.58 per diluted common share for the fourth quarter of 2022.

Net revenues of $4.4 billion for the year ended December 31, 2022 compared to $4.7 billion a year ago. Net income available to common shareholders of $624.9 million, or $5.32 per diluted common share, compared with $789.3 million, or $6.66 per diluted common share in 2021. Non-GAAP net income available to common shareholders of $675.1 million, or $5.74 per diluted common share in 2022.

 

 

Ronald J. Kruszewski, Chairman and Chief Executive Officer, said “Stifel recorded its second best annual results in 2022. Our balanced business mix, which included record results in our Global Wealth Management segment and our third best year in our Institutional Group, enabled us to deliver a return on tangible common equity of 22%. Simply stated, Stifel performed as we expected. The breadth of our franchise helped to offset much of the impact of the difficult market environment in 2022. Given our continued strong financial performance and optimistic long-term outlook, I’m pleased to announce that our board has approved a 20% increase to our common dividend. This is our fifth consecutive annual dividend increase.”

 

 

 

Full Year Highlights

 

    The Company reported net revenues of $4.4 billion, the second highest year in its history, as our businesses navigated a challenging market environment.

 

    Non-GAAP net income available to common shareholders of $5.74.

 

    Record net interest income, up 79% over 2021.

 

    Record asset management revenues, up 5% over 2021.

 

    Recruited 152 financial advisors during the year, including 52 experienced employee advisors and 23 experienced independent advisors.

 

    Bank loans up $3.8 billion, or 23%, from prior year.

 

    Non-GAAP pre-tax margin of 22% as the Company maintained its focus on expense discipline, while continuing to invest in the business. In addition, the Company gained operating leverage as a result of the composition of revenues compared to the prior year.

 

    Return on average tangible common equity (ROTCE) (5) of 22%.

Fourth Quarter Highlights

 

    Quarterly net revenues of $1.1 billion.

 

    Non-GAAP net income available to common shareholders of $1.58.

 

    Recruited 36 financial advisors during the quarter, including 11 experienced employee advisors and 9 experienced independent advisors.

 

    Non-GAAP pre-tax margin of 23%.

 

    Annualized ROTCE (5) of 23%.

 

    Tangible book value per common share (7) of $30.83, up 9% from prior year.

Other Highlights

 

    Announced the Torreya Partners acquisition during the fourth quarter.

 

    Board of Directors authorized a 20% increase in common stock dividend starting in the first quarter of 2023.

Financial Summary (Unaudited)

 

(000s)   4Q 2022     4Q 2021     FY 2022     FY 2021  

GAAP Financial Highlights:

 

     

 

 

Net revenues

  $ 1,121,647     $ 1,304,225     $ 4,391,439     $ 4,737,088  

Net income (1)

  $ 167,301     $ 252,070     $ 624,874     $ 789,271  

Diluted EPS (1)

  $ 1.43     $ 2.12     $ 5.32     $ 6.66  

Comp. ratio

    57.8     58.1     58.9     59.5

Non-comp. ratio

    21.4     17.5     20.9     18.0

Pre-tax margin

    20.8     24.4     20.2     22.5

 

 

Non-GAAP Financial Highlights:

 

 

 

Net revenues

  $ 1,121,643     $ 1,304,225     $ 4,391,490     $ 4,737,241  

Net income (1) (2)

  $ 184,875     $ 265,388     $ 675,071     $ 839,533  

Diluted EPS (1) (2)

  $ 1.58     $ 2.23     $ 5.74     $ 7.08  

Comp. ratio (2)

    56.5     57.5     58.0     59.0

Non-comp. ratio (2)

    20.6     16.8     20.3     17.1

Pre-tax margin (3)

    22.9     25.7     21.7     23.9

ROCE (4)

    16.0     25.0     15.0     21.0

ROTCE (5)

    22.9     36.6     21.8     30.9

 

 

Global Wealth Management (assets and loans in millions)

 

 

 

 

Net revenues

  $ 744,341     $ 674,242     $ 2,825,866     $ 2,598,837  

Pre-tax net income

  $ 317,071     $ 232,298     $ 1,067,571     $ 914,953  

Total client assets

  $ 389,818     $ 435,978      

Fee-based client assets

  $ 144,952     $ 162,428      

Bank loans (6)

  $ 20,622     $ 16,836      

 

 

Institutional Group

       

 

 

Net revenues

  $ 353,882     $ 633,263     $ 1,536,017     $ 2,152,439  

Equity

  $ 220,033     $ 442,865     $ 935,507     $ 1,453,959  

Fixed Income

  $ 133,849     $ 190,398     $ 600,510     $ 698,480  

Pre-tax net income

  $ 44,512     $ 175,163     $ 254,132     $ 558,937  

 

 
 

 

Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations


LOGO

Global Wealth Management

Fourth Quarter Results

 

Global Wealth Management reported record net revenues of $744.3 million for the three months ended December 31, 2022 compared with $674.2 million during the fourth quarter of 2021. Pre-tax net income was $317.1 million compared with $232.3 million in the fourth quarter of 2021.

 

Highlights

 

    Recruited 36 financial advisors during the quarter, including 11 experienced employee advisors, and 9 experienced independent advisors, with total trailing 12 month production of $14 million.

 

    Client assets of $389.8 billion, down 11% from the year-ago quarter driven by lower asset levels due to declines in the markets.

 

    Bank loans of $20.6 billion, up 23% over the year-ago quarter.

Net revenues increased 10% from a year ago:

 

    Transactional revenues decreased 15% from the year-ago quarter, reflecting a decrease in client activity amid uncertainty in the markets.

 

    Asset management revenues decreased 9% from the year-ago quarter as a result of a decline in fee-based asset values.

 

    Net interest income increased 105% over the year-ago quarter driven by higher interest rates and loan growth.

Total Expenses:

 

    Compensation expense as percent of net revenues decreased to 44.1% primarily as a result of higher net interest income.

 

    Provision for credit losses was primarily impacted by growth in the loan portfolio, as credit quality remained strong.

 

    Non-compensation operating expenses as a percent of net revenues decreased to 13.3% primarily as a result of revenue growth and expense discipline, partially offset by the increase in the provision for credit losses over the year-ago quarter.

Summary Results of Operations

 

(000s)    4Q 2022     4Q 2021  

Net revenues

   $ 744,341     $ 674,242  

Transactional revenues

     165,557       194,927  

Asset management

     289,445       318,612  

Net interest income

     284,998       138,891  

Investment banking

     4,814       11,183  

Other income

     (473     10,629  

Total expenses

   $ 427,270     $ 441,944  

Compensation expense

     328,099       349,428  

Provision for credit losses

     6,028       4,062  

Non-comp. opex

     93,143       88,454  

Pre-tax net income

   $ 317,071     $ 232,298  

Compensation ratio

     44.1     51.8

Non-compensation ratio

     13.3     13.7

Pre-tax margin

     42.6     34.5

 

 
 

 

Stifel Financial Corp. | Page 2


LOGO

Institutional Group

Fourth Quarter Results

 

Institutional Group reported net revenues of $353.9 million for the three months ended December 31, 2022 compared with $633.3 million during the fourth quarter of 2021. Pre-tax net income was $44.5 million compared with $175.2 million in the fourth quarter of 2021.

 

Highlights

 

    Announced the Torreya Partners acquisition during the fourth quarter.

Investment banking revenues decreased 53% from a year ago:

 

    Advisory revenues of $166.9 million decreased 46% from the year-ago quarter driven by lower levels of completed advisory transactions.

 

    Equity capital raising revenues decreased significantly from the year-ago quarter on lower issuances in line with market volumes in an uncertain market environment.

 

    Fixed income capital raising revenues decreased from the year-ago quarter as microeconomic conditions contributed to lower municipal bond and loan issuances.

Fixed income transactional revenues decreased 19% from a year ago:

 

    Fixed income transactional revenues decreased from the year-ago quarter driven by lower volumes in our rates products.

Equity transactional revenues decreased 21% from a year ago:

 

    Equity transactional revenues declined from the year-ago quarter driven by declines in equity markets and lower client activity compared with elevated levels in the prior year quarter.

Total Expenses:

 

    Compensation expense as a percent of net revenues increased to 62.4% primarily as a result of lower net revenues.

 

    Non-compensation operating expenses as a percent of net revenues increased to 25.0% as a result of lower net revenues, higher travel-related expenses due to the normalization of post-COVID travel and entertainment, and investments in technology, partially offset by lower investment banking expenses.

Summary Results of Operations

 

(000s)    4Q 2022     4Q 2021  

Net revenues

   $ 353,882     $ 633,263  

Investment banking

     218,891       466,188  

Advisory

     166,935       310,718  

Equity capital raising

     24,127       90,595  

Fixed income capital raising

     27,829       64,875  

Fixed income transactional

     77,320       94,926  

Equity transactional

     51,850       65,797  

Other

     5,821       6,352  

Total expenses

   $ 309,370     $ 458,100  

Compensation expense

     220,730       367,439  

Non-comp. opex.

     88,640       90,661  

Pre-tax net income

   $ 44,512     $ 175,163  

Compensation ratio

     62.4     58.0

Non-compensation ratio

     25.0     14.3

Pre-tax margin

     12.6     27.7

 

 
 

 

Stifel Financial Corp. | Page 3


LOGO

Global Wealth Management

Full Year Results

 

Global Wealth Management reported record net revenues of $2.8 billion for the year ended December 31, 2022 compared with $2.6 billion in 2021. Pre-tax net income was $1.1 billion compared with $915.0 million in 2021.

 

Highlights

 

    Recruited 152 financial advisors during the year with total trailing 12 month production of $70 million.

 

    Pre-tax margin of 38%, up from 35% in 2021.

Net revenues increased 9% from prior year:

 

    Transactional revenues decreased 14% from prior year reflecting a decrease in client activity, from significantly elevated levels in 2021, amid uncertainty in the markets.

 

    Asset management revenues increased 5% from prior year reflecting strong fee-based asset flows.

 

    Net interest income increased 72% from prior year driven by higher interest rates and loan growth.

Total Expenses:

 

    Compensation expense as a percent of net revenues decreased to 48.4% primarily as a result of higher net interest income.

 

    Provision for credit losses was primarily impacted by growth in the loan portfolio during the year, as credit quality remained strong. The provision for credit losses in 2021 included a release related to loans sold at a premium.

 

    Non-compensation operating expenses as a percent of net revenues increased to 13.8% primarily as a result of the increase in the provision for credit losses over the prior year.

Summary Results of Operations

 

(000s)    FY 2022     FY 2021  

Net revenues

   $ 2,825,866     $ 2,598,837  

Transactional revenues

     668,912       774,965  

Asset management

     1,262,841       1,206,406  

Net interest income

     879,780       511,693  

Investment banking

     19,515       48,210  

Other income

     (5,182     57,563  

Total expenses

   $ 1,758,295     $ 1,683,884  

Compensation expense

     1,368,576       1,370,308  

Provision for credit losses

     33,506       (11,502

Non-comp. opex

     356,213       325,078  

Pre-tax net income

   $ 1,067,571     $ 914,953  

Compensation ratio

     48.4     52.7

Non-compensation ratio

     13.8     12.1

Pre-tax margin

     37.8     35.2

 

 
 

 

Stifel Financial Corp. | Page 4


LOGO

Institutional Group

Full Year Results

 

Institutional Group reported net revenues of $1.5 billion for the year ended December 31, 2022 compared with $2.2 billion in 2021. Pre-tax net income was $254.1 million compared with $558.9 million in 2021.

 

Highlights

Investment banking revenues decreased 37% from prior year:

 

    Advisory revenues of $714.6 million decreased 17% from a record prior year driven by lower levels of completed advisory transactions.

 

    Equity capital raising revenues decreased significantly from prior year on lower issuances in line with market volumes in an uncertain market environment.

 

    Fixed income capital raising revenues decreased from prior year as microeconomic conditions contributed to lower municipal bond and loan issuances.

Fixed income transactional revenues increased 3% from prior year:

 

    Fixed income transactional revenues increased from prior year due to revenues from the Vining Sparks acquisition, which closed in November 2021, partially offset by lower net revenues in our rates products.

Equity transactional revenues decreased 21% from prior year:

 

    Equity transactional revenues declined from prior year driven by declines in equity markets and lower client activity compared with elevated levels in the prior year.

Total Expenses:

 

    Compensation expense as a percent of net revenues increased to 60.5% primarily as a result of lower compensable revenues.

 

    Non-compensation operating expenses as a percent of net revenues increased to 23.0% as a result of lower net revenues, higher travel-related expenses due to the normalization of post-COVID travel and entertainment, and investments in technology, partially offset by lower investment banking expenses.

Summary Results of Operations

 

(000s)    FY 2022     FY 2021  

Net revenues

   $ 1,536,017     $ 2,152,439  

Investment banking

     951,970       1,517,171  

Advisory

     714,623       856,083  

Equity capital raising

     103,437       434,238  

Fixed income capital raising

     133,910       226,850  

Fixed income transactional

     370,198       361,014  

Equity transactional

     200,512       254,684  

Other

     13,337       19,570  

Total expenses

   $ 1,281,885     $ 1,593,502  

Compensation expense

     929,606       1,251,595  

Non-comp. opex.

     352,279       341,907  

Pre-tax net income

   $ 254,132     $ 558,937  

Compensation ratio

     60.5     58.1

Non-compensation ratio

     23.0     15.9

Pre-tax margin

     16.5     26.0

 

 
 

 

Stifel Financial Corp. | Page 5


LOGO

Other Matters

 

 

Highlights

 

    Total assets increased $3.1 billion, or 9%, over the year-ago quarter.

 

    The Board of Directors approved a 20% increase in the quarterly dividend to $0.36 per common share starting in the first quarter of 2023.

 

    The Company repurchased $75.2 million of its outstanding common stock during the fourth quarter. During 2022, the Company repurchased $192.4 million of its outstanding common stock.

 

    Weighted average diluted shares outstanding decreased as a result of the Company’s lower share price and increase in share repurchases over the comparable periods.

 

    The Board of Directors declared a $0.30 quarterly dividend per share payable on December 15, 2022 to common shareholders of record on December 1, 2022.

 

    The Board of Directors declared a quarterly dividend on the outstanding shares of the Company’s preferred stock payable on December 15, 2022 to shareholders of record on December 1, 2022.
     4Q 2022     4Q 2021     FY 2022     FY 2021  

Common stock repurchases

 

     

 

 

Repurchases (000s)

  $ 75,164     $ 86,295     $ 192,391     $ 241,342  

Number of shares (000s)

    1,252       1,168       2,983       3,781  

Average price

  $ 60.06     $ 73.86     $ 64.50     $ 63.82  

Period end shares (000s)

    105,348       104,499       105,348       104,499  

Weighted average diluted shares outstanding (000s)

    117,223       118,959       117,540       118,530  

Effective tax rate

    24.4     18.0     25.2     22.7

 

 

Stifel Financial Corp. (8)

 

 

 

Tier 1 common capital ratio

    14.6     15.2    

Tier 1 risk based capital ratio

    17.6     18.7    

Tier 1 leverage capital ratio

    11.1     11.7    

Tier 1 capital (MM)

  $ 4,048     $ 3,624      

Risk weighted assets (MM)

  $ 23,027     $ 19,366      

Average assets (MM)

  $ 36,479     $ 30,930      

Quarter end assets (MM)

  $ 37,196     $ 34,050      

 

 

Agency

  Rating     Outlook              

Fitch Ratings

    BBB+       Stable      

S&P Global Ratings

    BBB-       Positive      

 

 
 

 

Stifel Financial Corp. | Page 6


Conference Call Information

Stifel Financial Corp. will host its fourth quarter 2022 financial results conference call on Wednesday, January 25, 2023, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.

All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (888) 394-8218 and referencing conference ID 2527655. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.

Company Information

Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners business division; Keefe, Bruyette & Woods, Inc.; Miller Buckfire & Co., LLC; and Stifel Independent Advisors, LLC. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.

A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.stifel.com/investor-relations.

The information provided herein and in the financial supplement, including information provided on the Company’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.

Cautionary Note Regarding Forward-Looking Statements

This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

Stifel Financial Corp. | Page 7


Summary Results of Operations (Unaudited)

 

 

     Three Months Ended            Year Ended  
(000s, except per share amounts)    12/31/2022      12/31/2021      %
Change
    9/30/2022      %
Change
    12/31/2022      12/31/2021      %
Change
 

Revenues:

                     

Commissions

   $ 168,945      $ 211,068        (20.0   $ 159,054        6.2     $ 710,589      $ 809,500        (12.2

Principal transactions

     125,781        144,584        (13.0     118,379        6.3       529,033        581,164        (9.0

Investment banking

     223,706        477,371        (53.1     221,858        0.8       971,485        1,565,381        (37.9

Asset management

     289,462        318,638        (9.2     300,557        (3.7     1,262,919        1,206,516        4.7  

Other income

     11,862        14,496        (18.2     852        nm       19,685        72,125        (72.7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Operating revenues

     819,756        1,166,157        (29.7     800,700        2.4       3,493,711        4,234,686        (17.5

Interest revenue

     416,731        145,425        186.6       304,195        37.0       1,099,115        548,400        100.4  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     1,236,487        1,311,582        (5.7     1,104,895        11.9       4,592,826        4,783,086        (4.0

Interest expense

     114,840        7,357        nm       59,756        92.2       201,387        45,998        337.8  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net revenues

     1,121,647        1,304,225        (14.0     1,045,139        7.3       4,391,439        4,737,088        (7.3

Non-interest expenses:

                     

Compensation and benefits

     647,962        757,948        (14.5     611,870        5.9       2,586,232        2,820,301        (8.3

Non-compensation operating expenses

     239,988        227,615        5.4       227,500        5.5       920,091        849,706        8.3  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     887,950        985,563        (9.9     839,370        5.8       3,506,323        3,670,007        (4.5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     233,697        318,662        (26.7     205,769        13.6       885,116        1,067,081        (17.1

Provision for income taxes

     57,076        57,272        (0.3     54,600        4.5       222,961        242,223        (8.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income

     176,621        261,390        (32.4     151,169        16.8       662,155        824,858        (19.7

Preferred dividends

     9,320        9,320        0.0       9,320        0.0       37,281        35,587        4.8  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 167,301      $ 252,070        (33.6   $ 141,849        17.9     $ 624,874      $ 789,271        (20.8
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Earnings per common share:

                     

Basic

   $ 1.54      $ 2.35        (34.5   $ 1.30        18.5     $ 5.74      $ 7.34        (21.8

Diluted

   $ 1.43      $ 2.12        (32.5   $ 1.21        18.2     $ 5.32      $ 6.66        (20.1

Cash dividends declared per common share

   $ 0.30      $ 0.15        100.0     $ 0.30        0.0     $ 1.20      $ 0.60        100.0  

Weighted average number of common shares outstanding:

 

            

Basic

     108,344        107,185        1.1       108,767        (0.4     108,848        107,536        1.2  

Diluted

     117,223        118,959        (1.5     117,218        0.0       117,540        118,530        (0.8

 

 

 

Stifel Financial Corp. | Page 8


Non-GAAP Financial Measures (9)

 

 

     Three Months Ended     Year Ended  
(000s, except per share amounts)    12/31/2022     12/31/2021     12/31/2022     12/31/2021  

GAAP net income

   $ 176,621     $ 261,390     $ 662,155     $ 824,858  

Preferred dividend

     9,320       9,320       37,281       35,587  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     167,301       252,070       624,874       789,271  

Non-GAAP adjustments:

        

Merger-related (10)

     23,497       16,234       67,099       65,314  

Provision for income taxes (11)

     (5,923     (2,916     (16,902     (15,052
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-GAAP adjustments

     17,574       13,318       50,197       50,262  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income available to common shareholders

   $ 184,875     $ 265,388     $ 675,071     $ 839,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average diluted shares outstanding

     117,223       118,959       117,540       118,530  

GAAP earnings per diluted common share

   $ 1.51     $ 2.20     $ 5.63     $ 6.96  

Non-GAAP adjustments

     0.15       0.11       0.43       0.42  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per diluted common share

   $ 1.66     $ 2.31     $ 6.06     $ 7.38  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP earnings per diluted common share available to common shareholders

   $ 1.43     $ 2.12     $ 5.32     $ 6.66  

Non-GAAP adjustments

     0.15       0.11       0.42       0.42  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per diluted common share available to common shareholders

   $ 1.58     $ 2.23     $ 5.74     $ 7.08  

 

 

GAAP to Non-GAAP Reconciliation (9)

 

 

     Three Months Ended     Year Ended  
(000s)    12/31/2022     12/31/2021     12/31/2022     12/31/2021  

GAAP compensation and benefits

   $ 647,962     $ 757,948     $ 2,586,232     $ 2,820,301  

As a percentage of net revenues

     57.8     58.1     58.9     59.5

Non-GAAP adjustments:

        

Merger-related (10)

     (14,570     (8,019     (39,114     (26,092
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP compensation and benefits

   $ 633,392     $ 749,929     $ 2,547,118     $ 2,794,209  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a percentage of non-GAAP net revenues

     56.5     57.5     58.0     59.0

GAAP non-compensation expenses

   $ 239,988     $ 227,615     $ 920,091     $ 849,706  

As a percentage of net revenues

     21.4     17.5     20.9     18.0

Non-GAAP adjustments:

        

Merger-related (10)

     (8,931     (8,215     (27,934     (39,069
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP non-compensation expenses

   $ 231,057     $ 219,400     $ 892,157     $ 810,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a percentage of non-GAAP net revenues

     20.6     16.8     20.3     17.1

Total merger-related expenses

   $ 23,497     $ 16,234     $ 67,099     $ 65,314  

 

 

 

Stifel Financial Corp. | Page 9


Footnotes

 

 

(1)

Represents available to common shareholders.

 

(2)

Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.”

 

(3)

Non-GAAP pre-tax margin is calculated by adding total merger-related expenses (non-GAAP adjustments) and dividing it by non-GAAP net revenues. See “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.”

 

(4)

Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.

 

(5)

Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $60.4 million and $56.3 million as of December 31, 2022 and 2021, respectively.

 

(6)

Includes loans held for sale.

 

(7)

Tangible book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets.

 

(8)

Capital ratios are estimates as time of the Company’s earnings release, January 25, 2023.

 

(9)

The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.

 

(10)

Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.

 

(11)

Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments.

 

Stifel Financial Corp. | Page 10